| Revenue | NOK 3,1M | +139% |
| EBITDA | NOK -13,5M | +22% |
| Net profit | NOK -13,4M | +26% |
| Total assets | NOK 7,5M | -56% |
| Equity | NOK 2,4M | -81% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 502 | 193 | 414 | 1 309 | 3 134 |
| Staff expenses | −958 | −4 998 | −10 068 | −11 466 | −10 096 |
| EBITDA | −2 673 | −18 345 | −20 033 | −17 326 | −13 549 |
| Depreciation & amort. | −0 | −0 | −16 | −803 | −39 |
| EBIT | −2 673 | −18 345 | −20 049 | −18 128 | −13 588 |
| Net financials | −0 | −61 | −33 | −128 | 163 |
| Profit before tax | −2 674 | −18 406 | −20 082 | −18 256 | −13 425 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 674 | −18 406 | −20 082 | −18 256 | −13 425 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 611 | 10 988 | 9 771 | 17 192 | 7 503 |
| Equity | 2 233 | 4 155 | −1 682 | 12 593 | 2 430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 378 | 6 833 | 11 453 | 4 599 | 5 074 |
| Total debt | 2 378 | 6 833 | 11 453 | 4 599 | 5 074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lissa & Co As | Company | 14.8% | 14.8% | 2024 |
Tekas As | Company | 12.7% | 12.7% | 2024 |
Venditio & Co As | Company | 10.8% | 10.8% | 2024 |
Gjensidige Mobility Group As | Company | 10.7% | 10.7% | 2024 |
Tommen As | Company | 5.5% | 5.5% | 2024 |
Jens Engvall | Company | 5.2% | 5.2% | 2024 |
| Individual | 5.2% | 5.2% | 2022 | |
Profitor As | Company | 4.0% | 4.0% | 2024 |
SCANDIWEB AS | Company | 3.4% | 3.4% | 2023 |
Irafas As | Company | 3.2% | 3.2% | 2024 |
Hemfosa Gård Ab | Company | 2.9% | 2.9% | 2024 |
Maynard Solomon Invest As | Company | 2.6% | 2.6% | 2024 |
Tobmar As | Company | 2.4% | 2.4% | 2024 |
Heorot Ab | Company | 2.4% | 2.4% | 2024 |
Hilding Invest & Advise As | Company | 2.1% | 2.1% | 2024 |
Ditowin Invest Ab | Company | 2.0% | 2.0% | 2022 |
Fjellstad Holding As | Company | 1.6% | 1.6% | 2024 |
Thwd As | Company | 1.4% | 1.4% | 2024 |
Marius Nielsen Holding As | Company | 1.4% | 1.4% | 2024 |
Mmh Nysteen Invest As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Lisgård | Chief Executive Officer | 0 companies |
| Lars Vangen Jordet | Chief Executive Officer | 0 companies |
| Hanne Sjursen | Board of Directors | 0 companies |
| Tom Erik Kjeseth | Board of Directors | 0 companies |
| Wolfgang Günther Michael Ruzicka | Board of Directors | 0 companies |
| Daniel Frøyland | Board of Directors | 0 companies |
| Siw Ødegaard | Board of Directors | 0 companies |
| Klaus-Anders Nysteen | Chairman | 0 companies |
| Bent Hilding Gjendem | Chairman | 0 companies |
| Leif Thomas Kenneth Gunnarsson | Board of Directors | 0 companies |