| Revenue | NOK 4,2M | -1% |
| EBITDA | NOK -1,5M | +13% |
| Net profit | NOK -1,6M | +10% |
| Total assets | NOK 335K | -46% |
| Equity | NOK -2,6M | -162% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 388 | 6 280 | 7 923 | 4 233 | 4 177 |
| Staff expenses | −2 100 | −4 594 | −5 463 | −4 224 | −3 300 |
| EBITDA | 1 277 | −636 | 430 | −1 698 | −1 475 |
| Depreciation & amort. | −0 | −6 | −24 | −67 | −61 |
| EBIT | 1 277 | −642 | 406 | −1 765 | −1 536 |
| Net financials | −2 | −3 | −1 | −15 | −73 |
| Profit before tax | 1 275 | −645 | 405 | −1 780 | −1 609 |
| Tax | 280 | −1 | −0 | −0 | −0 |
| Net profit | 994 | −644 | 405 | −1 780 | −1 609 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 157 | 1 862 | 2 242 | 618 | 335 |
| Equity | 1 024 | 380 | 785 | −995 | −2 604 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 131 | 1 482 | 1 458 | 1 613 | 2 939 |
| Total debt | 1 132 | 1 482 | 1 458 | 1 613 | 2 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Johnsen | Chief Executive Officer | 0 companies |
| Cathrine Margit Pangopoulos | Board of Directors | 0 companies |
| Glenn Odden Myklebust | Board of Directors | 0 companies |
| Nilske Passmann | Board of Directors | 0 companies |
| Terje Davidsen | Chairman | 0 companies |
| Hege Mykkeltveit | Chairman | 0 companies |
| Per Einar Engh Halvorsen | Board of Directors | 0 companies |