| Revenue | NOK 0 | — |
| EBITDA | NOK -25,6M | -9% |
| Net profit | NOK -21,3M | +40% |
| Total assets | NOK 1,4B | +57% |
| Equity | NOK 1,3B | +62% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 110 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 696 | −4 112 | −4 725 | −23 474 | −25 618 |
| Depreciation & amort. | −0 | −0 | −0 | −204 | −240 |
| EBIT | −4 696 | −4 112 | −4 725 | −23 679 | −25 857 |
| Net financials | 0 | −53 | −9 394 | −11 869 | 4 592 |
| Profit before tax | −4 696 | −4 166 | −14 119 | −35 548 | −21 265 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 696 | −4 166 | −14 119 | −35 548 | −21 265 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 135 941 | 158 781 | 571 198 | 870 442 | 1 369 369 |
| Equity | 85 304 | 96 150 | 544 421 | 810 195 | 1 308 836 |
| Long-term debt | 0 | 0 | 0 | 2 500 | 2 390 |
| Short-term debt | 50 637 | 62 631 | 26 777 | 57 747 | 58 143 |
| Total debt | 50 637 | 62 631 | 26 777 | 60 247 | 60 533 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Chief Executive Officer | Chief Executive Officer | 2025 |
SF Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.07% | 12.07% | 2022 | |
| Company | 11.32% | 11.32% | 2024 | |
| Company | 11.01% | 11.01% | 2024 | |
| Company | 9.21% | 9.21% | 2024 | |
| Company | 6.13% | 6.13% | 2024 | |
| Company | 5.11% | 5.11% | 2024 | |
| Company | 4.02% | 4.02% | 2024 | |
| Company | 3.99% | 3.99% | 2024 | |
| Company | 3.82% | 3.82% | 2024 | |
| Company | 3.46% | 3.46% | 2024 | |
| Company | 3.08% | 3.08% | 2024 | |
| Company | 2.63% | 2.63% | 2024 | |
Vätterleden Ventures Ab | Company | 2.6% | 2.6% | 2023 |
| Company | 2.35% | 2.35% | 2024 | |
| Company | 2.32% | 2.32% | 2024 | |
| Company | 2.25% | 2.25% | 2024 | |
| Company | 2.21% | 2.21% | 2024 | |
Vatterleden Ventures Ab | Company | 2.04% | 2.04% | 2024 |
| Company | 2% | 2% | 2024 | |
| Company | 1.96% | 1.96% | 2023 | |
| Company | 1.47% | 1.47% | 2024 | |
| Company | 1.41% | 1.41% | 2024 | |
| Company | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Annar Bøhn | Chief Executive Officer | 0 companies |
| Sten Falkum | Chief Executive Officer | 0 companies |
| Olav Ulleren | Chairman | 0 companies |
| Henrik Baumann | Board of Directors | 0 companies |
| Tore Thorstensen | Chairman | 0 companies |
| Erik Jarle Osland | Board of Directors | 0 companies |
| Helge Orstad | Deputy Chairman | 0 companies |