| Revenue | NOK 21,3M | +15% |
| EBITDA | NOK 4,4M | +190% |
| Net profit | NOK 2,8M | +378% |
| Total assets | NOK 10,1M | -1% |
| Equity | NOK 1,2M | -79% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 526 | 13 121 | 19 238 | 18 618 | 21 322 |
| Staff expenses | −3 722 | −6 811 | −9 318 | −8 914 | −9 103 |
| EBITDA | −804 | −202 | 1 017 | 1 525 | 4 416 |
| Depreciation & amort. | −89 | −637 | −1 010 | −921 | −901 |
| EBIT | −893 | −839 | 7 | 604 | 3 515 |
| Net financials | −0 | −21 | −56 | −21 | 17 |
| Profit before tax | −894 | −859 | −49 | 583 | 3 532 |
| Tax | −193 | −7 | −0 | −0 | 744 |
| Net profit | −701 | −852 | −49 | 583 | 2 787 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 414 | 8 885 | 9 719 | 10 218 | 10 087 |
| Equity | 5 866 | 5 013 | 5 194 | 5 777 | 1 200 |
| Long-term debt | 7 | 1 130 | 962 | 795 | 1 079 |
| Short-term debt | 1 541 | 2 627 | 3 336 | 3 300 | 7 311 |
| Total debt | 1 548 | 3 757 | 4 298 | 4 095 | 8 389 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60.93% | 60.93% | 2022 | |
| Company | 19.04% | 19.04% | 2022 | |
| Company | 19.04% | 19.04% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carina Myhrvold | Chief Executive Officer | 0 companies |
| Ståle Kolbjørn Angel | Board of Directors | 0 companies |
| Erik Frydenberg | Chairman | 0 companies |
| Trude Kristine Wold Hansen | Board of Directors | 0 companies |