| Revenue | NOK 38,1M | -5% |
| EBITDA | NOK 8,7M | -32% |
| Net profit | NOK 1,8M | -65% |
| Total assets | NOK 111,8M | +4% |
| Equity | NOK 28,5M | +7% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 675 | 33 138 | 45 978 | 40 169 | 38 081 |
| Staff expenses | −9 019 | −7 387 | −8 626 | −11 037 | −9 746 |
| EBITDA | 9 346 | 5 954 | 10 613 | 12 771 | 8 745 |
| Depreciation & amort. | −4 730 | −3 012 | −3 006 | −3 422 | −3 471 |
| EBIT | 4 616 | 2 942 | 7 608 | 9 348 | 5 274 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 4 233 | 2 414 | 6 635 | 7 004 | 2 098 |
| Tax | 932 | 531 | 1 413 | 1 957 | 320 |
| Net profit | 3 302 | 1 883 | 5 222 | 5 047 | 1 777 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 105 888 | 103 588 | 118 193 | 107 458 | 111 764 |
| Equity | 14 523 | 16 406 | 21 627 | 26 675 | 28 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 116 | 13 557 | 23 362 | 17 403 | 11 462 |
| Total debt | 91 365 | 87 183 | 96 565 | 80 784 | 83 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Deputy Member | Deputy Member | 2024 | — | — |
RH Deputy Member | Deputy Member | 2021 | — | — |
JO Deputy Member | Deputy Member | 2024 | — | — |
IA Deputy Member | Deputy Member | 2024 | — | — |
KB Deputy Member | Deputy Member | 2021 | — | — |
AO Deputy Member | Deputy Member | 2021 | — | — |
GT Deputy Member | Deputy Member | 2021 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AJ Deputy Member | Deputy Member | 2021 | — | — |
GO Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drangedal Kraft Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Bøe | Deputy Member | 0 companies |
| Rune Hagen | Deputy Member | 0 companies |
| Jan Olav Øygarden | Deputy Member | 0 companies |
| Inger Agnete Reppen Vrålstad | Deputy Member | 0 companies |
| Knut Bøen | Deputy Member | 0 companies |
| Arnt Olav Brødsjø | Deputy Member | 0 companies |
| Gunhild Tellefsen Haugland | Deputy Member | 0 companies |
| Jan Gunnar Tors | Chief Executive Officer | 0 companies |
| Arne J Sætre | Deputy Member | 0 companies |
| Grethe Orkås | Deputy Member | 0 companies |
| Øystein Rugtveit | Board of Directors | 0 companies |
| Kristin Leine Flom | Board of Directors | 0 companies |
| Kari Tisjø Tveit | Deputy Chairman | 0 companies |
| Synnøve Kveven | Board of Directors | 0 companies |
| Jan Kristian Øverdal | Board of Directors | 0 companies |
| Tor Peder Lohne | Board of Directors | 0 companies |
| Magnus Straume | Chairman | 0 companies |
| Åge Magnar Vrålstad | Board of Directors | 0 companies |
| Kari Tisjø | Deputy Chairman | 0 companies |
| Nils Tore Nordbø | Board of Directors | 0 companies |
| Ann Kristin Kåsi | Deputy Chairman | 0 companies |