| Revenue | NOK 91,6M | -20% |
| EBITDA | NOK 36,4M | -37% |
| Net profit | NOK 21,1M | -45% |
| Total assets | NOK 264,5M | -1% |
| Equity | NOK 121,3M | +5% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 550 | 92 962 | 129 162 | 115 010 | 91 625 |
| Staff expenses | −4 546 | −4 809 | −4 516 | −5 627 | −4 849 |
| EBITDA | 8 589 | 40 328 | 50 198 | 57 887 | 36 418 |
| Depreciation & amort. | −6 275 | −6 275 | −5 976 | −6 133 | −6 708 |
| EBIT | 2 314 | 34 053 | 44 222 | 51 754 | 29 710 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 643 | 32 896 | 42 338 | 50 294 | 27 059 |
| Tax | 141 | 7 225 | 9 318 | 11 683 | 5 953 |
| Net profit | 501 | 25 671 | 33 020 | 38 611 | 21 106 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 192 631 | 229 188 | 270 156 | 266 152 | 264 460 |
| Equity | 81 609 | 90 604 | 103 124 | 115 235 | 121 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 899 | 44 323 | 56 554 | 56 831 | 38 606 |
| Total debt | 111 022 | 138 584 | 167 032 | 150 917 | 143 118 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
JO Deputy Member | Deputy Member | 2024 |
IA Deputy Member | Deputy Member | 2024 |
RK Deputy Member | Deputy Member | 2024 |
KB Deputy Member | Deputy Member | 2021 |
AO Deputy Member | Deputy Member | 2021 |
GT Deputy Member | Deputy Member | 2021 |
JG Chief Executive Officer | Chief Executive Officer | 2020 |
AJ Deputy Member | Deputy Member | 2021 |
GO Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
MA Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2024 | |
| Former (1) | ||
| Deputy Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Olav Øygarden | Deputy Member | 0 companies |
| Inger Agnete Reppen Vrålstad | Deputy Member | 0 companies |
| Runar Kleiv | Deputy Member | 0 companies |
| Knut Bøen | Deputy Member | 0 companies |
| Arnt Olav Brødsjø | Deputy Member | 0 companies |
| Gunhild Tellefsen Haugland | Deputy Member | 0 companies |
| Jan Gunnar Tors | Chief Executive Officer | 0 companies |
| Arne J Sætre | Deputy Member | 0 companies |
| Grethe Orkås | Deputy Member | 0 companies |
| Magnar Austad | Deputy Member | 0 companies |
| Øystein Rugtveit | Board of Directors | 0 companies |
| Kristin Leine Flom | Board of Directors | 0 companies |
| Kari Tisjø Tveit | Deputy Chairman | 0 companies |
| Synnøve Kveven | Board of Directors | 0 companies |
| Tor Peder Lohne | Board of Directors | 0 companies |
| Magnus Straume | Chairman | 0 companies |
| Åge Magnar Vrålstad | Board of Directors | 0 companies |
| Kari Tisjø | Deputy Chairman | 0 companies |
| Kenneth Sundset | Board of Directors | 0 companies |
| Ann Kristin Kåsi | Deputy Chairman | 0 companies |