| Revenue | NOK 20,2M | -14% |
| EBITDA | NOK 84K | -95% |
| Net profit | NOK 37K | -97% |
| Total assets | NOK 7,2M | -27% |
| Equity | NOK 2,8M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 453 | 18 029 | 18 027 | 23 354 | 20 171 |
| Staff expenses | −2 012 | −2 225 | −1 985 | −1 485 | −1 097 |
| EBITDA | 813 | 278 | 468 | 1 804 | 84 |
| Depreciation & amort. | −0 | −0 | −10 | −9 | −32 |
| EBIT | 813 | 278 | 458 | 1 794 | 53 |
| Net financials | 1 | 0 | −2 | 4 | −2 |
| Profit before tax | 814 | 278 | 456 | 1 798 | 50 |
| Tax | 13 | 125 | 37 | 395 | 13 |
| Net profit | 802 | 153 | 419 | 1 403 | 37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 413 | 7 520 | 8 212 | 9 843 | 7 231 |
| Equity | 790 | 943 | 1 362 | 2 765 | 2 803 |
| Long-term debt | 0 | 0 | 3 | 3 | 5 |
| Short-term debt | 3 623 | 6 576 | 6 792 | 7 075 | 4 423 |
| Total debt | 3 623 | 6 576 | 6 795 | 7 078 | 4 428 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LI Chief Executive Officer | Chief Executive Officer | 2024 |
AN Deputy Member | Deputy Member | 2023 |
HK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
JG Deputy Member | Deputy Member | 2021 – 2021 |
VL Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
KK Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Ivar Kronstad | Chief Executive Officer | 0 companies |
| Arild Nilsen | Deputy Member | 0 companies |
| Jan Gunnar Tors | Deputy Member | 0 companies |
| Vidar Lavoll | Chief Executive Officer | 0 companies |
| Ketil Kvaale | Deputy Member | 0 companies |
| Håvard Karlsen | Chief Executive Officer | 0 companies |
| Ole Petter Hatlevoll | Board of Directors | 0 companies |
| Audun Grynning | Board of Directors | 0 companies |
| Svein Løstegård Solhjell | Chairman | 0 companies |
| Jørn Øyvind Corneliussen | Board of Directors | 0 companies |
| Olav Johan Edland | Board of Directors | 0 companies |
| Terje Forsmo | Board of Directors | 0 companies |
| Rune Sønvisen Blankenberg | Board of Directors | 0 companies |
| Rune Blankenberg | Chairman | 0 companies |
| Tor Olav Nystog | Board of Directors | 0 companies |
| Jon Vegheim | Board of Directors | 0 companies |
| Kenneth Sundset | Board of Directors | 0 companies |
| Fredrik Feyling | Board of Directors | 0 companies |
| Aasmund Rinde | Board of Directors | 0 companies |
| Harald Kinck | Board of Directors | 0 companies |