| Revenue | NOK 12,8M | +123% |
| EBITDA | NOK -1,2M | +66% |
| Net profit | NOK -5,3M | +1% |
| Total assets | NOK 75,6M | +40% |
| Equity | NOK 19,9M | +51% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 8 | 5 724 | 12 761 |
| Staff expenses | −0 | −0 | −967 | −2 586 | −4 476 |
| EBITDA | −60 | −414 | −1 283 | −3 582 | −1 230 |
| Depreciation & amort. | −0 | −0 | −0 | −1 314 | −2 598 |
| EBIT | −60 | −414 | −1 283 | −4 897 | −3 828 |
| Net financials | −1 | −1 | −316 | −1 900 | −2 925 |
| Profit before tax | −61 | −415 | −1 599 | −6 797 | −6 753 |
| Tax | −13 | −91 | −352 | −1 495 | −1 485 |
| Net profit | −48 | −324 | −1 247 | −5 301 | −5 268 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 188 | 8 018 | 32 245 | 54 100 | 75 575 |
| Equity | 8 052 | 7 729 | 6 481 | 13 180 | 19 912 |
| Long-term debt | 0 | 0 | 13 000 | 37 883 | 38 848 |
| Short-term debt | 135 | 289 | 12 763 | 3 038 | 16 816 |
| Total debt | 135 | 289 | 25 763 | 40 920 | 55 663 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
EE Deputy Member | Deputy Member | 2025 |
CL Deputy Member | Deputy Member | 2024 |
VR Chief Executive Officer | Chief Executive Officer | 2022 |
TS Deputy Member | Deputy Member | 2023 |
KH Deputy Member | Deputy Member | 2024 |
| Former (5) | ||
OA Deputy Member | Deputy Member | 2022 – 2023 |
MA Deputy Member | Deputy Member | 2024 – 2025 |
RI Deputy Member | Deputy Member | 2022 – 2024 |
RA Deputy Member | Deputy Member | 2022 – 2024 |
KL Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arild Lokna | Deputy Member | 0 companies |
| Martine Aas | Deputy Member | 0 companies |
| Eivind Eide | Deputy Member | 0 companies |
| Rune Idsø | Deputy Member | 0 companies |
| Ronny Askeland | Deputy Member | 0 companies |
| Kristian Lorentz Gautesen | Deputy Member | 0 companies |
| Cathrine Løvvig Bertelsen | Deputy Member | 0 companies |
| Vidar Riise | Chief Executive Officer | 0 companies |
| Tommy Sandtorv | Deputy Member | 0 companies |
| Kari-Marie Høyvik Holmstrøm | Deputy Member | 0 companies |
| John Harald Jakobsen | Board of Directors | 0 companies |
| Tine Osmundsen | Chairman | 0 companies |
| Geir Magne Hjellum Grannes | Board of Directors | 0 companies |
| Tørres Øyjordsbakken | Chairman | 0 companies |
| Tore Gautesen | Chairman | 0 companies |
| Geirmund Eikje | Board of Directors | 0 companies |
| Anne Mette Storås | Board of Directors | 0 companies |