| Revenue | NOK 184K | -71% |
| EBITDA | NOK -320K | +45% |
| Net profit | NOK -678K | +24% |
| Total assets | NOK 786K | -25% |
| Equity | NOK -4,8M | -16% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 977 | 535 | 1 556 | 633 | 184 |
| Staff expenses | −0 | −0 | −0 | −294 | −194 |
| EBITDA | −599 | 131 | −2 565 | −586 | −320 |
| Depreciation & amort. | −0 | −0 | −140 | −154 | −154 |
| EBIT | −599 | 131 | −2 705 | −740 | −474 |
| Net financials | −0 | −1 | −67 | −153 | −204 |
| Profit before tax | −599 | 130 | −2 772 | −893 | −678 |
| Tax | −133 | 29 | 104 | −0 | −0 |
| Net profit | −466 | 101 | −2 877 | −893 | −678 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 244 | 2 111 | 1 035 | 1 054 | 786 |
| Equity | −442 | −340 | −3 217 | −4 110 | −4 788 |
| Long-term debt | 0 | 0 | 2 500 | 2 500 | 2 474 |
| Short-term debt | 1 686 | 2 452 | 1 752 | 2 664 | 3 100 |
| Total debt | 1 686 | 2 452 | 4 252 | 5 164 | 5 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Accountant | Accountant | 2020 | — | — |
GG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Idé Holding Flekkefjord As | Company | 49.5% | 49.5% | 2024 |
Karistua As | Company | 38.5% | 38.5% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Willumsen | Accountant | 0 companies |
| Gro Gundersen | Chief Executive Officer | 0 companies |
| Arne Marthinsen | Chairman | 0 companies |
| Harald Gundersen | Board of Directors | 0 companies |