| Revenue | NOK 14,1M | -1% |
| EBITDA | NOK -12,4M | -38% |
| Net profit | NOK -14M | -41% |
| Total assets | NOK 8,1M | +15% |
| Equity | NOK -17,6M | +14% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 8 996 | 12 880 | 14 227 | 14 107 |
| Staff expenses | −5 160 | −9 089 | −11 497 | −12 473 |
| EBITDA | −1 283 | −10 974 | −9 036 | −12 432 |
| Depreciation & amort. | −291 | −503 | −541 | −609 |
| EBIT | −1 574 | −11 477 | −9 576 | −13 041 |
| Net financials | −41 | −67 | −335 | −977 |
| Profit before tax | −1 615 | −11 544 | −9 911 | −14 018 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −1 615 | −11 544 | −9 911 | −14 018 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 10 485 | 8 996 | 7 006 | 8 077 |
| Equity | 504 | −11 040 | −20 491 | −17 649 |
| Long-term debt | 3 771 | 7 971 | 15 807 | 9 218 |
| Short-term debt | 6 210 | 12 064 | 11 690 | 16 508 |
| Total debt | 9 981 | 20 036 | 27 497 | 25 726 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 28.22% | 28.22% | 2022 | |
| Company | 24.04% | 24.04% | 2022 | |
| Company | 7.6% | 7.6% | 2022 | |
| Individual | 7.06% | 7.06% | 2022 | |
| Company | 7.06% | 7.06% | 2022 | |
| Company | 4.23% | 4.23% | 2022 | |
| Individual | 2.82% | 2.82% | 2022 | |
| Individual | 2.82% | 2.82% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Egil Borge | Chairman | 0 companies |
| Bjørn Sigurd Johansen | Board of Directors | 0 companies |
| Niels Ruben Ravnaas | Board of Directors | 0 companies |
| Einar Gulbrandsen | Board of Directors | 0 companies |