| Revenue | NOK 2,4M | -59% |
| EBITDA | NOK -3,3M | -1150% |
| Net profit | NOK -4,1M | -852% |
| Total assets | NOK 18,6M | +14% |
| Equity | NOK 3,2M | -57% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 000 | 5 277 | 5 159 | 5 883 | 2 409 |
| Staff expenses | −493 | −2 653 | −4 660 | −5 349 | −4 894 |
| EBITDA | 482 | 2 272 | 175 | −266 | −3 320 |
| Depreciation & amort. | −0 | −0 | −14 | −14 | −14 |
| EBIT | 482 | 2 272 | 161 | −280 | −3 334 |
| Net financials | −35 | 1 | 16 | 987 | −792 |
| Profit before tax | 447 | 2 273 | 177 | 707 | −4 125 |
| Tax | 98 | 500 | 39 | 158 | 3 |
| Net profit | 349 | 1 773 | 138 | 549 | −4 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 487 | 11 127 | 12 403 | 16 227 | 18 572 |
| Equity | 4 841 | 6 614 | 6 752 | 7 301 | 3 173 |
| Long-term debt | 2 500 | 1 481 | 0 | 0 | 0 |
| Short-term debt | 1 146 | 3 032 | 5 651 | 8 926 | 15 399 |
| Total debt | 3 646 | 4 513 | 5 651 | 8 926 | 15 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Circus Renaa As | Company | 50.0% | 50.0% | 2024 |
Gaak Invest As | Company | 33.0% | 33.0% | 2024 |
Brødrene Kverneland Invest As | Company | 17.0% | 17.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christensen | Chief Executive Officer | 0 companies |
| Sven Erik Renaa | Chief Executive Officer | 0 companies |
| Gard Ådne Aure Kverneland | Board of Directors | 0 companies |
| Ingebjørg Storeide Folgerø | Board of Directors | 0 companies |
| Ådne Kverneland | Chairman | 0 companies |
| Torill Renaa | Chairman | 0 companies |