| Revenue | NOK 11,8M | -2% |
| EBITDA | NOK 326K | +139% |
| Net profit | NOK 14,7M | -18% |
| Total assets | NOK 362,6M | +22% |
| Equity | NOK 174M | +0% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 036 | 9 629 | 9 723 | 12 013 | 11 792 |
| Staff expenses | −1 574 | −8 822 | −7 823 | −9 822 | −8 605 |
| EBITDA | 518 | −3 019 | −869 | −839 | 326 |
| Depreciation & amort. | −0 | −118 | −237 | −245 | −344 |
| EBIT | 518 | −3 137 | −1 106 | −1 084 | −18 |
| Net financials | 19 409 | 3 189 | 34 221 | 18 994 | 14 769 |
| Profit before tax | 19 927 | 52 | 33 115 | 17 910 | 14 752 |
| Tax | 114 | 13 | −36 | −19 | 100 |
| Net profit | 19 812 | 39 | 33 151 | 17 929 | 14 652 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 200 282 | 292 969 | 327 678 | 296 587 | 362 628 |
| Equity | 182 647 | 177 686 | 177 537 | 173 716 | 174 018 |
| Long-term debt | −21 | −35 | −130 | −103 | 0 |
| Short-term debt | 17 614 | 32 320 | 55 251 | 29 902 | 98 520 |
| Total debt | 17 614 | 115 248 | 150 011 | 122 768 | 188 609 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
GE Deputy Member | Deputy Member | 2022 |
MG Observer | Observer | 2022 |
AR Deputy Member | Deputy Member | 2024 |
WH Deputy Member | Deputy Member | 2022 |
SM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
ÅI Deputy Member | Deputy Member | 2022 – 2024 |
HM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KJ Observer | Observer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åsne Irene Hagen Tverberg Fossheim | Deputy Member | 0 companies |
| Hilde Merethe Sommer | Chief Executive Officer | 0 companies |
| Geir Elsebutangen | Deputy Member | 0 companies |
| Mats Grimsrud Flatin | Observer | 0 companies |
| Anita Røed | Deputy Member | 0 companies |
| Wenke Haaven | Deputy Member | 0 companies |
| Knut Johansen | Observer | 0 companies |
| Snorre Magnus Mossing | Chief Executive Officer | 0 companies |
| Tom Mårtensson | Board of Directors | 0 companies |
| Rune Bottolf Lødøen | Chairman | 0 companies |
| Erik Johnsen | Board of Directors | 0 companies |
| Halvor Grov | Deputy Chairman | 0 companies |
| Siw Hege Langeland | Board of Directors | 0 companies |
| Marianne Torgersen Skårdal | Board of Directors | 0 companies |
| Anna Patricia Olsson | Board of Directors | 0 companies |
| Andres Halvard Sætre | Chairman | 0 companies |
| Fred Edward Kanton | Board of Directors | 0 companies |
| Anette Brådland | Board of Directors | 0 companies |
| Kristin Ourom | Board of Directors | 0 companies |