| Revenue | NOK 115K | +15% |
| EBITDA | NOK -62K | -362% |
| Net profit | NOK -206K | -31% |
| Total assets | NOK 8,1M | +13% |
| Equity | NOK 8M | +9664% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 100 | 100 | 100 | 100 | 115 |
| Staff expenses | −23 | −23 | −24 | −25 | −26 |
| EBITDA | −3 | −238 | 20 | −14 | −62 |
| Depreciation & amort. | −146 | −146 | −144 | −144 | −144 |
| EBIT | −150 | −384 | −124 | −157 | −206 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −150 | −384 | −124 | −157 | −206 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −150 | −384 | −124 | −157 | −206 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 769 | 7 648 | 7 270 | 7 141 | 8 083 |
| Equity | 581 | 197 | 74 | −83 | 7 977 |
| Long-term debt | 7 176 | 7 176 | 7 176 | 7 176 | 0 |
| Short-term debt | 11 | 274 | 20 | 48 | 106 |
| Total debt | 7 187 | 7 450 | 7 196 | 7 225 | 106 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
TN Deputy Member | Deputy Member | 2019 – 2022 |
BL Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Næss | Deputy Member | 0 companies |
| Kjetil Paulsen | Deputy Member | 0 companies |
| Brit Løvgren | Deputy Member | 0 companies |
| Hans Christian Gram | Chairman | 0 companies |
| Valborg Langevei | Board of Directors | 0 companies |
| Erlend Hammersmark Hansen | Board of Directors | 0 companies |
| Per Kåre Selle | Chairman | 0 companies |
| Gro Hamre | Board of Directors | 0 companies |