| Revenue | NOK 23M | +135% |
| EBITDA | NOK -11,1M | -2% |
| Net profit | NOK -9,7M | +7% |
| Total assets | NOK 116,3M | +300% |
| Equity | NOK 97,4M | +395% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 867 | 3 862 | 5 310 | 9 750 | 22 961 |
| Staff expenses | −1 168 | −2 801 | −7 111 | −14 936 | −21 010 |
| EBITDA | −212 | 170 | −3 530 | −10 891 | −11 099 |
| Depreciation & amort. | −0 | −7 | −25 | −79 | −99 |
| EBIT | −212 | 163 | −3 555 | −10 971 | −11 198 |
| Net financials | −15 | 22 | 106 | 544 | 1 521 |
| Profit before tax | −228 | 185 | −3 449 | −10 427 | −9 677 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −228 | 185 | −3 449 | −10 427 | −9 677 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 323 | 5 606 | 33 193 | 29 091 | 116 277 |
| Equity | −198 | 117 | 30 262 | 19 668 | 97 367 |
| Long-term debt | 1 110 | 4 950 | 0 | 0 | 0 |
| Short-term debt | 411 | 539 | 2 931 | 9 423 | 18 910 |
| Total debt | 1 520 | 5 489 | 2 931 | 9 423 | 18 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MI Observer | Observer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smedvig Ventures 2 Lp | Company | 13.6% | 13.6% | 2024 |
Slåvika As | Company | 13.3% | 13.3% | 2024 |
Rambutan As | Company | 13.3% | 13.3% | 2024 |
Aruna Capital As | Company | 13.3% | 13.3% | 2024 |
Momentum Ii As | Company | 8.6% | 8.6% | 2024 |
Futurum Ventures Fund I As | Company | 8.6% | 8.6% | 2024 |
| Individual | 8.2% | 8.2% | 2022 | |
547 Energy International Llc | Company | 7.9% | 7.9% | 2024 |
Antler Europe Fund I Ab | Company | 7.0% | 7.0% | 2024 |
Link One Gp As | Company | 3.6% | 3.6% | 2024 |
Antler Global Fund Master S.À R.L. | Company | 3.0% | 3.0% | 2024 |
Wiski Capital As | Company | 2.1% | 2.1% | 2022 |
Hestkamben As | Company | 2.1% | 2.1% | 2022 |
Fornæss Invest As | Company | 2.1% | 2.1% | 2022 |
Byggteknikk Drift As | Company | 2.1% | 2.1% | 2022 |
Nerdrum Invest As | Company | 1.6% | 1.6% | 2024 |
Link Iii Fund As | Company | 1.6% | 1.6% | 2024 |
Statkraft Ventures As | Company | 1.6% | 1.6% | 2024 |
Aok As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Olderheim | Chief Executive Officer | 0 companies |
| Monika Inde Zsak | Observer | 0 companies |
| Jonathan Andrew Lerner | Board of Directors | 0 companies |
| Simen Fure Jørgensen | Board of Directors | 0 companies |
| Even Johan Kvelland | Board of Directors | 0 companies |
| Hilde Støle Pettersen | Board of Directors | 0 companies |
| Lars Vincent Van De Wiel Lydersen | Chairman | 0 companies |
| John Mikael Modin | Board of Directors | 0 companies |
| Stian Andre Wathne | Board of Directors | 0 companies |