| Revenue | NOK 4M | -3% |
| EBITDA | NOK -272K | +54% |
| Net profit | NOK -560K | +55% |
| Total assets | NOK 2,1M | -13% |
| Equity | NOK 982K | -36% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 452 | 4 072 | 3 954 |
| Staff expenses | −0 | −265 | −2 193 | −1 907 | −1 719 |
| EBITDA | −15 | −811 | −1 152 | −591 | −272 |
| Depreciation & amort. | −0 | −0 | −373 | −427 | −405 |
| EBIT | −15 | −811 | −1 525 | −1 019 | −677 |
| Net financials | 0 | 0 | −1 | −577 | −41 |
| Profit before tax | −15 | −811 | −1 526 | −1 596 | −718 |
| Tax | −3 | −178 | −336 | −351 | −158 |
| Net profit | −12 | −632 | −1 190 | −1 245 | −560 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 | 3 874 | 2 742 | 2 361 | 2 062 |
| Equity | 18 | 3 218 | 2 028 | 1 542 | 982 |
| Long-term debt | 0 | 0 | 0 | 186 | 393 |
| Short-term debt | 2 | 656 | 714 | 633 | 686 |
| Total debt | 2 | 656 | 714 | 819 | 1 079 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AS Chief Executive Officer | Chief Executive Officer | 2024 |
NJ Chief Executive Officer | Chief Executive Officer | 2024 |
NL Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70.87% | 70.87% | 2022 | |
| Company | 12.06% | 12.06% | 2022 | |
| Company | 2.1% | 2.1% | 2022 | |
| Company | 1.34% | 1.34% | 2022 | |
| Company | 1.31% | 1.31% | 2022 | |
| Company | 1.26% | 1.26% | 2022 | |
| Individual | 1.26% | 1.26% | 2022 | |
| Company | 1.01% | 1.01% | 2022 | |
| Company | 1.01% | 1.01% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Abdu Sulman Idris | Chief Executive Officer | 0 companies |
| Nathan Jirenyaa Etefa | Chief Executive Officer | 0 companies |
| Nicolay Line Holm | Chief Executive Officer | 0 companies |
| Tobias Mørland Kvaslerud | Chairman | 0 companies |