| Revenue | NOK 8,4M | -37% |
| EBITDA | NOK 6,2M | -41% |
| Net profit | NOK 147K | -92% |
| Total assets | NOK 24,6M | -2% |
| Equity | NOK 17,4M | +28% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 817 | 9 234 | 4 924 | 13 383 | 8 422 |
| Staff expenses | −0 | −95 | −173 | −289 | −194 |
| EBITDA | 2 813 | 3 359 | −1 306 | 10 611 | 6 230 |
| Depreciation & amort. | −2 282 | −3 091 | −4 241 | −5 895 | −5 751 |
| EBIT | 532 | 268 | −5 547 | 4 716 | 479 |
| Net financials | −1 | −69 | −342 | −2 794 | −332 |
| Profit before tax | 531 | 199 | −5 888 | 1 922 | 147 |
| Tax | 118 | 44 | −5 | −0 | −0 |
| Net profit | 413 | 155 | −5 884 | 1 922 | 147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 730 | 23 430 | 23 580 | 25 108 | 24 627 |
| Equity | 463 | 11 470 | 10 236 | 13 517 | 17 368 |
| Long-term debt | 594 | 7 688 | 10 284 | 7 759 | 6 315 |
| Short-term debt | 15 673 | 4 272 | 3 060 | 3 832 | 945 |
| Total debt | 16 267 | 11 960 | 13 344 | 11 591 | 7 259 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bcn Innovation Holding As | Company | 85.4% | 85.4% | 2024 |
Ylvjak Holding As | Company | 3.5% | 3.5% | 2024 |
Stayer Consult As | Company | 2.7% | 2.7% | 2024 |
Mihai Liviu Despa | Company | 2.3% | 2.3% | 2024 |
Jonm Invest As | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Skjerven Nygårdshaug | Board of Directors | 0 companies |
| Knut Michael Asplund | Board of Directors | 0 companies |
| Bjørn Christian Nørbech | Chairman | 0 companies |
| Bjørn Magne Bakke Bryn | Board of Directors | 0 companies |
| Marius Ørbeck Vegheim | Board of Directors | 0 companies |
| Jostein Alværn | Board of Directors | 0 companies |
| Marius Vegheim | Board of Directors | 0 companies |