| Revenue | NOK 8,9M | +10% |
| EBITDA | NOK 702K | +152% |
| Net profit | NOK 411K | +6964% |
| Total assets | NOK 2,1M | +2% |
| Equity | NOK -483K | +46% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 043 | 7 414 | 8 376 | 8 078 | 8 873 |
| Staff expenses | −2 670 | −3 244 | −3 668 | −3 281 | −3 620 |
| EBITDA | −690 | 232 | 10 | 278 | 702 |
| Depreciation & amort. | −100 | −221 | −225 | −232 | −225 |
| EBIT | −790 | 10 | −215 | 46 | 477 |
| Net financials | −46 | −80 | −67 | −52 | −65 |
| Profit before tax | −836 | −70 | −282 | −6 | 411 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −836 | −70 | −282 | −6 | 411 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 803 | 1 857 | 1 939 | 2 083 | 2 128 |
| Equity | −536 | −606 | −888 | −894 | −483 |
| Long-term debt | 1 400 | 1 013 | 755 | 996 | 0 |
| Short-term debt | 1 940 | 1 450 | 2 072 | 1 982 | 2 611 |
| Total debt | 3 339 | 2 463 | 2 827 | 2 977 | 2 611 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Vidar Johnsen | Board of Directors | 0 companies |
| Jørn André Skjeklesæther | Board of Directors | 0 companies |
| Bjørn Magnussen | Chairman | 0 companies |