| Revenue | NOK 8,9M | +29% |
| EBITDA | NOK 651K | +850% |
| Net profit | NOK 488K | +356% |
| Total assets | NOK 2M | -3% |
| Equity | NOK 522K | +184% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 691 | 4 550 | 7 006 | 6 945 | 8 933 |
| Staff expenses | −0 | −2 099 | −2 592 | −2 793 | −2 753 |
| EBITDA | 187 | 432 | 568 | −87 | 651 |
| Depreciation & amort. | −4 | −139 | −128 | −134 | −101 |
| EBIT | 183 | 292 | 439 | −221 | 551 |
| Net financials | −0 | −16 | 0 | −11 | −20 |
| Profit before tax | 182 | 277 | 440 | −232 | 530 |
| Tax | 39 | 76 | 143 | −41 | 42 |
| Net profit | 143 | 201 | 296 | −190 | 488 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 302 | 1 226 | 2 605 | 2 066 | 2 000 |
| Equity | 238 | 439 | 228 | 184 | 522 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 787 | 2 377 | 1 882 | 1 478 |
| Total debt | 64 | 787 | 2 377 | 1 882 | 1 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sk1 Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Kaasa | Chief Executive Officer | 0 companies |
| Simon Torgersen | Chief Executive Officer | 0 companies |
| Saulius Kvalkauskas | Chief Executive Officer | 0 companies |
| Povilas Stanys | Chairman | 0 companies |