| Revenue | NOK 2,7M | +10% |
| EBITDA | NOK 463K | +239% |
| Net profit | NOK 455K | +277% |
| Total assets | NOK 485K | +24% |
| Equity | NOK -4,7M | +9% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 034 | 1 779 | 1 838 | 2 474 | 2 726 |
| Staff expenses | −80 | −1 208 | −1 902 | −1 276 | −905 |
| EBITDA | −1 106 | −5 899 | −3 341 | 136 | 463 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 106 | −5 899 | −3 341 | 136 | 463 |
| Net financials | 0 | −14 | −18 | −15 | −7 |
| Profit before tax | −1 106 | −5 913 | −3 359 | 121 | 455 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 106 | −5 913 | −3 359 | 121 | 455 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 310 | 203 | 223 | 390 | 485 |
| Equity | −1 050 | −6 962 | −5 272 | −5 151 | −4 696 |
| Long-term debt | 0 | 6 016 | 4 505 | 4 645 | 0 |
| Short-term debt | 1 360 | 1 149 | 990 | 896 | 811 |
| Total debt | 1 360 | 7 165 | 5 495 | 5 541 | 5 181 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AA Chief Executive Officer | Chief Executive Officer | 2022 |
FT Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 13% | 13% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Company | 3% | 3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ali Ahmed | Chief Executive Officer | 0 companies |
| Francois Theo Savard | Chief Executive Officer | 0 companies |
| Erling Løken Andersen | Chairman | 0 companies |
| Ben Eivind Lauritzen | Board of Directors | 0 companies |