| Revenue | NOK 1,4M | +52% |
| EBITDA | NOK -130K | +91% |
| Net profit | NOK -272K | +83% |
| Total assets | NOK 83K | -73% |
| Equity | NOK -2,1M | -15% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 746 | 1 610 | 714 | 905 | 1 377 |
| Staff expenses | −1 807 | −3 141 | −1 314 | −1 951 | −985 |
| EBITDA | −2 188 | −2 397 | −1 504 | −1 473 | −130 |
| Depreciation & amort. | −0 | −7 | −13 | −13 | −7 |
| EBIT | −2 188 | −2 404 | −1 517 | −1 486 | −137 |
| Net financials | −7 | −1 | −119 | −108 | −135 |
| Profit before tax | −2 195 | −2 405 | −1 635 | −1 594 | −272 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 195 | −2 405 | −1 635 | −1 594 | −272 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 685 | 1 866 | 172 | 303 | 83 |
| Equity | −134 | −2 539 | −4 174 | −1 798 | −2 068 |
| Long-term debt | 3 064 | 1 000 | 1 000 | 1 000 | 2 012 |
| Short-term debt | 754 | 3 404 | 3 346 | 1 101 | 139 |
| Total debt | 3 819 | 4 404 | 4 346 | 2 101 | 2 151 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.35% | 21.35% | 2022 | |
| Company | 21.35% | 21.35% | 2022 | |
| Company | 21.35% | 21.35% | 2022 | |
| Individual | 10.7% | 10.7% | 2022 | |
| Individual | 3.15% | 3.15% | 2022 | |
| Company | 3.13% | 3.13% | 2022 | |
| Company | 3.13% | 3.13% | 2022 | |
| Company | 2.62% | 2.62% | 2022 | |
| Company | 2.36% | 2.36% | 2022 | |
| Company | 2.26% | 2.26% | 2022 | |
| Company | 1.48% | 1.48% | 2022 | |
| Company | 1.18% | 1.18% | 2022 | |
| Company | 1.08% | 1.08% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Marius Aareskjold-Drecker | Chief Executive Officer | 0 companies |
| Andreas Nikolai Lydersen | Board of Directors | 0 companies |
| Bård Alexander Hall | Chairman | 0 companies |
| Ismet Iskandar Bin Bachtiar | Deputy Chairman | 0 companies |
| Simen Fjellstad | Board of Directors | 0 companies |
| Arne-Christian Gnutzmann | Chairman | 0 companies |