Riskpilot← Back to searchSign inGet full accessGRAFO AS
ASActiveOrg 947195360Sjøgata 3, 8006 BodøRental and operating of own or leased real estate · NACE 6820Est. 19872 employees
Revenue 2024
NOK 1,9M
+16% vs 2023
EBITDA margin
-224.4%
+37% vs 2023
Equity ratio
68.7%
Financial strength
Net profit 2024
NOK 58,5M
-40% vs 2023
| Revenue | NOK 1,9M | +16% |
| EBITDA | NOK -4,3M | +37% |
| Net profit | NOK 58,5M | -40% |
| Total assets | NOK 1,1B | +16% |
| Equity | NOK 767,1M | +6% |
| Employees | 2 | — |
Legal name
GRAFO AS
Org number
947195360
Legal form
Aksjeselskap
NACE code
6820 · Rental and operating of own or leased real estate
Founded
26. november 1987
Share capital
NOK 100 000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene. Styrets leder alene.
Company purpose
Selskapets formål er eie, forvalte og utleie av fast eiendom, kjøpe, forvalte og selge aksjer i unoterte og børsnoterte aksjeselskaper og aksjefond, utleie av arbeidskraft, samt det som står i forbindelse hermed.
Address
Sjøgata 3, 8006 Bodø
Phone
+4791716777
Email
association.grafo@gmail.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 822 | 933 | 989 | 1 525 | 1 787 | 1 921 | 1 755 | 1 981 | 2 142 | 4 116 | 3 601 | 1 318 | 1 842 | 1 734 | 2 406 | 1 655 | 1 917 |
| Staff expenses | −18 | −463 | −511 | −533 | −721 | −1 974 | −2 406 | −2 430 | −2 122 | −1 786 | −2 577 | −3 552 | −3 574 | −2 993 | −3 912 | −3 224 | −3 617 |
| EBITDA | 480 | −1 179 | −406 | −859 | −753 | −1 074 | −3 788 | −1 656 | −1 764 | −1 213 | −3 120 | −6 169 | −9 425 | −3 987 | −4 018 | −6 837 | −4 301 |
| Depreciation & amort. | −167 | −288 | −301 | −309 | −282 | −283 | −464 | −479 | −454 | −320 | −312 | −320 | −327 | −284 | −315 | −222 | −58 |
| EBIT | 313 | −1 467 | −707 | −1 169 | −1 035 | −1 357 | −4 253 | −2 135 | −2 218 | −1 533 | −3 432 | −6 490 | −9 752 | −4 272 | −4 333 | −7 058 | −4 359 |
| Net financials | 48 909 | 7 369 | 13 690 | 3 977 | 44 755 | 11 591 | 61 826 | 115 220 | 352 303 | 19 146 | 20 972 | 45 166 | 96 453 | −50 436 | −21 417 | 101 063 | 60 391 |
| Profit before tax | 49 222 | 5 902 | 12 983 | 2 809 | 43 720 | 10 234 | 57 573 | 113 085 | 350 084 | 17 613 | 17 540 | 38 676 | 86 701 | −54 708 | −25 750 | 94 005 | 56 032 |
| Tax | 672 | 650 | 850 | 727 | 338 | 57 | −261 | −571 | 455 | 1 115 | 845 | 742 | 1 085 | 204 | −1 382 | −2 732 | −2 453 |
| Net profit | 48 550 | 5 252 | 12 132 | 2 081 | 43 382 | 10 177 | 57 834 | 113 656 | 349 630 | 16 498 | 16 695 | 37 935 | 85 616 | −54 911 | −24 368 | 96 737 | 58 485 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 080 | 80 029 | 91 279 | 101 723 | 156 499 | 164 898 | 240 801 | 341 851 | 680 786 | 788 435 | 807 623 | 854 673 | 899 111 | 911 889 | 860 231 | 963 708 | 1 116 932 |
| Equity | 57 521 | 62 773 | 74 906 | 76 987 | 118 259 | 128 436 | 186 217 | 269 873 | 599 502 | 613 962 | 617 524 | 652 552 | 738 168 | 651 256 | 633 888 | 723 625 | 767 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 34 947 | 34 023 | 53 564 | 53 217 | 57 769 | 162 253 | 170 985 | 186 533 | 157 367 | 233 158 | 223 160 | 236 665 | 326 468 |
| Short-term debt | 9 228 | 6 372 | 5 773 | 3 037 | 3 293 | 2 439 | 1 019 | 18 761 | 23 514 | 12 220 | 19 115 | 15 588 | 3 576 | 27 475 | 3 183 | 3 418 | 23 355 |
| Total debt | 24 558 | 17 255 | 16 373 | 24 736 | 38 240 | 36 462 | 54 584 | 71 978 | 81 284 | 174 473 | 190 100 | 202 121 | 160 943 | 260 633 | 226 342 | 240 083 | 349 822 |
EBITDA margin
-224.4%
This company
15.8%
Market median
-1520% vs market
20082024
Equity ratio
68.7%
This company
38.2%
Market median
+80% vs market
20082024
Return on equity
7.6%
This company
18.4%
Market median
-59% vs market
20082024
Net profit margin
3051.5%
This company
8.1%
Market median
+37573% vs market
20082024
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20082024
Debt / equity
0.46×
This company
0.62×
Market median
+26% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grafo Holding 3 As | Company | 19.0% | 19.0% | 2024 |
Grafo Holding 5 As | Company | 19.0% | 19.0% | 2024 |
Grafo Holding 1 As | Company | 19.0% | 19.0% | 2024 |
Grafo Holding 4 As | Company | 19.0% | 19.0% | 2024 |
Grafo Holding 2 As | Company | 19.0% | 19.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
GRAFO AS (this company)
Nnkf Drift AsBoard members of GRAFO AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ane Nordahl Carlsen | Chief Executive Officer | 0 companies |
| Matilde Pauline Nordahl Carlsen | Board of Directors | 0 companies |
| Anna Nordahl Carlsen | Board of Directors | 0 companies |
| Matilde Pauline Nordahl Neby | Board of Directors | 0 companies |
| Matias Nordahl Carlsen | Board of Directors | 0 companies |