| Revenue | NOK 1,7M | -1% |
| EBITDA | NOK 504K | -10% |
| Net profit | NOK -177K | +56% |
| Total assets | NOK 11,7M | +4% |
| Equity | NOK 4,6M | -4% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 233 | 1 227 | 1 293 | 1 312 | 1 275 | 1 381 | 1 385 | 1 478 | 1 478 | 1 447 | 1 362 | 1 393 | 1 278 | 1 438 | 1 613 | 1 673 | 1 662 |
| Staff expenses | −8 | −76 | −162 | −95 | −128 | −120 | −119 | −119 | −120 | −120 | −154 | −377 | −251 | −216 | −144 | −26 | −114 |
| EBITDA | 745 | 673 | 650 | 769 | 724 | 860 | 726 | 773 | 848 | 876 | 713 | −220 | 314 | 434 | 629 | 558 | 504 |
| Depreciation & amort. | −173 | −216 | −218 | −217 | −217 | −241 | −270 | −281 | −280 | −280 | −288 | −288 | −284 | −285 | −290 | −291 | −298 |
| EBIT | 572 | 457 | 432 | 552 | 507 | 618 | 456 | 493 | 568 | 595 | 425 | −509 | 30 | 149 | 340 | 267 | 206 |
| Net financials | −426 | −299 | −258 | −391 | −256 | −287 | −309 | −277 | −246 | −233 | −241 | 42 | −227 | −206 | −301 | −702 | −431 |
| Profit before tax | 146 | 158 | 174 | 160 | 251 | 332 | 147 | 216 | 322 | 362 | 184 | −466 | −197 | −56 | 38 | −435 | −225 |
| Tax | 41 | 45 | 48 | 81 | 70 | 68 | 40 | 10 | 57 | 65 | 21 | −170 | −43 | −12 | 8 | −31 | −48 |
| Net profit | 105 | 114 | 126 | 79 | 181 | 264 | 107 | 206 | 265 | 298 | 163 | −297 | −154 | −44 | 30 | −405 | −177 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 435 | 10 016 | 9 908 | 9 492 | 9 543 | 11 699 | 11 465 | 11 064 | 10 868 | 10 505 | 11 038 | 11 398 | 11 191 | 11 382 | 12 590 | 11 314 | 11 740 |
| Equity | 3 211 | 3 324 | 3 451 | 3 530 | 3 710 | 3 975 | 4 082 | 4 287 | 4 552 | 4 849 | 3 329 | 3 032 | 3 879 | 3 835 | 5 140 | 4 735 | 4 559 |
| Long-term debt | −44 | −41 | −38 | 0 | 5 444 | 7 450 | 7 001 | 6 505 | 6 030 | 5 414 | 7 281 | 7 752 | 7 078 | 7 363 | 7 262 | 6 426 | 6 944 |
| Short-term debt | 671 | 343 | 398 | 219 | 388 | 275 | 383 | 271 | 286 | 242 | 428 | 614 | 234 | 184 | 188 | 153 | 237 |
| Total debt | 7 180 | 6 651 | 6 420 | 5 963 | 5 832 | 7 725 | 7 384 | 6 776 | 6 316 | 5 655 | 7 709 | 8 366 | 7 312 | 7 547 | 7 450 | 6 579 | 7 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uksnøy & Co As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Standal Uksnøy | Chief Executive Officer | 0 companies |
| Øystein Uksnøy | Board of Directors | 0 companies |
| Lars Elias Uksnøy | Board of Directors | 0 companies |
| Audun Ludvig Bollerud | Chairman | 0 companies |
| Trond Ove Uksnøy | Board of Directors | 0 companies |