| Revenue | NOK 16,4M | -63% |
| EBITDA | NOK 58K | +105% |
| Net profit | NOK -418K | +76% |
| Total assets | NOK 3,9M | +11% |
| Equity | NOK 903K | -31% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 900 | 92 573 | 97 662 | 44 121 | 16 375 |
| Staff expenses | −1 268 | −6 246 | −10 564 | −6 048 | −1 803 |
| EBITDA | 177 | 4 157 | −6 | −1 204 | 58 |
| Depreciation & amort. | −76 | −431 | −780 | −702 | −419 |
| EBIT | 102 | 3 725 | −785 | −1 905 | −361 |
| Net financials | −18 | −698 | −287 | −272 | −62 |
| Profit before tax | 84 | 3 027 | −1 072 | −2 178 | −422 |
| Tax | 16 | 701 | −181 | −434 | −4 |
| Net profit | 68 | 2 326 | −891 | −1 743 | −418 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 619 | 19 069 | 14 542 | 3 517 | 3 914 |
| Equity | 556 | 2 882 | 1 991 | 1 318 | 903 |
| Long-term debt | 1 494 | 1 984 | 1 488 | 339 | 279 |
| Short-term debt | 3 569 | 14 203 | 11 064 | 1 860 | 2 732 |
| Total debt | 5 063 | 16 187 | 12 551 | 2 199 | 3 011 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2024 – 2025 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 54.14% | 54.14% | 2024 | |
| Company | 18.15% | 18.15% | 2024 | |
| Company | 12.74% | 12.74% | 2024 | |
| Company | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2022 | |
| Company | 5.41% | 5.41% | 2024 | |
| Company | 5.41% | 5.41% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 | |
| Individual | 1.59% | 1.59% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eystein Ranheim | Chief Executive Officer | 0 companies |
| Brede Grøterud | Board of Directors | 0 companies |
| Jan Henning Kleiv | Chairman | 0 companies |
| Rolf Thomas Sevendal | Board of Directors | 0 companies |
| Øivind Bergstrand | Chairman | 0 companies |
| Christian Brauchle | Board of Directors | 0 companies |
| Svein Skålin | Board of Directors | 0 companies |