| Revenue | NOK 2,5M | +18% |
| EBITDA | NOK 206K | +173% |
| Net profit | NOK 135K | +140% |
| Total assets | NOK 255K | -42% |
| Equity | NOK -162K | +45% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 386 | 290 | 130 | 2 075 | 2 456 |
| Staff expenses | −16 | −95 | −85 | −1 247 | −1 152 |
| EBITDA | 207 | 17 | 9 | −282 | 206 |
| Depreciation & amort. | −29 | −70 | −0 | −30 | −44 |
| EBIT | 178 | −53 | 9 | −311 | 162 |
| Net financials | −2 | −12 | −0 | −24 | −28 |
| Profit before tax | 176 | −65 | 9 | −335 | 135 |
| Tax | 39 | −12 | −0 | −0 | −0 |
| Net profit | 137 | −53 | 9 | −335 | 135 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 582 | 386 | 531 | 441 | 255 |
| Equity | 167 | 114 | 153 | −297 | −162 |
| Long-term debt | 306 | 237 | 237 | 0 | 50 |
| Short-term debt | 109 | 34 | 141 | 738 | 367 |
| Total debt | 415 | 272 | 378 | 738 | 417 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TM Chief Executive Officer | Chief Executive Officer | 2024 |
TD Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
LC Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Mareno Gabrielsen | Chief Executive Officer | 0 companies |
| Tage Daniel Mathisen | Chief Executive Officer | 0 companies |
| Lillian Christensen | Chief Executive Officer | 0 companies |
| Eigil Hammer Skovdahl | Chairman | 0 companies |
| Glenn Morris Kjeldgaard Christensen | Chairman | 0 companies |
| Daniel Andreassen Hansen | Board of Directors | 0 companies |