| Revenue | NOK 75K | — |
| EBITDA | NOK -1,7M | -5% |
| Net profit | NOK -10,2M | +2% |
| Total assets | NOK 8,9M | -22% |
| Equity | NOK -28,8M | -55% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 000 | 1 240 | 400 | 0 | 75 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 136 | −115 | −1 427 | −1 624 | −1 707 |
| Depreciation & amort. | −170 | −1 874 | −3 899 | −6 663 | −7 176 |
| EBIT | −35 | −1 989 | −5 326 | −8 287 | −8 883 |
| Net financials | −98 | −185 | −650 | −2 089 | −1 329 |
| Profit before tax | −133 | −2 175 | −5 976 | −10 375 | −10 212 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −133 | −2 175 | −5 976 | −10 375 | −10 212 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 098 | 6 166 | 9 646 | 11 464 | 8 913 |
| Equity | −109 | −2 283 | −8 259 | −18 634 | −28 846 |
| Long-term debt | 3 524 | 0 | 15 878 | 0 | 0 |
| Short-term debt | 683 | 8 449 | 2 026 | 30 098 | 37 759 |
| Total debt | 4 207 | 8 449 | 17 904 | 30 098 | 37 759 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OS Chief Executive Officer | Chief Executive Officer | 2026 |
JP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2024 – 2024 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Morten Settevik | Chief Executive Officer | 0 companies |
| Jan Petter Wik Myhrstad | Chief Executive Officer | 0 companies |
| Sofia Johanna Nilsson | Chief Executive Officer | 0 companies |
| Stein Ole Larsen | Board of Directors | 0 companies |
| Kim Haugstrup Mikkelsen | Chairman | 0 companies |
| Jo Arnstad | Chairman | 0 companies |
| Ivar Sigmund Williksen | Deputy Chairman | 0 companies |
| Rune Olsen Arneberg | Chairman | 0 companies |