Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Greenfox Marine AS
AS
Active
Org 924922583
Wessels Veg 95, 7502
Stjørdal
Computer programming activities
·
NACE 6210
Est. 2020 · 6 years old
13 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
Greenfox Marine AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
15M
11M
7M
4M
0M
2020: 1M
1M
2020
2021: 2M (+100% vs 2020)
2M
+100%
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 12M (+500% vs 2022)
12M
+500%
2023
2024: 8M (-33% vs 2023)
8M
-33%
2024
EBITDA
NOK millions
8M
4M
1M
-3M
-7M
2020: 0M
0M
2020
2021: -1M
-1M
2021
2022: -1M (0% vs 2021)
-1M
0%
2022
2023: 5M (+600% vs 2022)
5M
+600%
2023
2024: -4M (-180% vs 2023)
-4M
-180%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
7 673
12 004
2 443
2 353
750
Staff expenses
−3 236
−133
−103
−0
−0
EBITDA
−4 290
4 620
−902
−681
−72
Depreciation & amort.
−6 672
−1 393
−19
−15
−6
EBIT
−10 962
3 227
−921
−696
−78
Net financials
−1 431
−1 116
−269
−137
−9
Profit before tax
−12 393
2 112
−1 190
−834
−87
Tax
−0
−0
−0
−0
−0
Net profit
−12 393
2 112
−1 190
−834
−87
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
35 914
35 695
16 108
10 052
700
Equity
−362
12 031
9 920
5 110
−57
Long-term debt
14 184
17 152
3 561
3 066
250
Short-term debt
22 092
6 512
2 628
1 876
507
Total debt
36 276
23 663
6 188
4 943
757
Financial ratios
5-year trend
EBITDA margin
−55,9 %
This company
15,8 %
Market median
This company
Market median
454% below market
2020
2024
Equity ratio
−1,0 %
This company
38,2 %
Market median
This company
Market median
103% below market
2020
2024
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2020
2024
Net profit margin
−161,5 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2020
2024
Asset turnover
0,21×
This company
1,12×
Market median
This company
Market median
81% below market
2020
2024
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Greenfox Marine AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network