| Revenue | NOK 1,4M | +26% |
| EBITDA | NOK -1,3M | +49% |
| Net profit | NOK -2,1M | +26% |
| Total assets | NOK 8,5M | +40% |
| Equity | NOK 1,3M | -62% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 55 | 1 759 | 1 012 | 1 104 | 1 390 |
| Staff expenses | −0 | −160 | −575 | −2 040 | −1 565 |
| EBITDA | −309 | 307 | −97 | −2 480 | −1 268 |
| Depreciation & amort. | −0 | −0 | −57 | −198 | −283 |
| EBIT | −309 | 307 | −154 | −2 677 | −1 552 |
| Net financials | 0 | 2 | −69 | −91 | −505 |
| Profit before tax | −309 | 310 | −223 | −2 768 | −2 057 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −309 | 310 | −223 | −2 768 | −2 057 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 262 | 1 718 | 8 503 | 6 093 | 8 503 |
| Equity | −277 | 33 | 6 110 | 3 342 | 1 285 |
| Long-term debt | 400 | 1 300 | 29 | 0 | 6 149 |
| Short-term debt | 1 139 | 385 | 2 364 | 2 751 | 1 069 |
| Total debt | 1 539 | 1 685 | 2 393 | 2 751 | 7 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SB Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steingard Holding As | Company | 74.8% | 74.8% | 2024 |
Lyse Vekst As | Company | 15.2% | 15.2% | 2024 |
Validé Invest Ii As | Company | 7.1% | 7.1% | 2024 |
Validé As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Drange | Chief Executive Officer | 0 companies |
| Trygve Husveg | Chief Executive Officer | 0 companies |
| Steinar Bjørnsen | Deputy Member | 0 companies |
| Terje Handeland | Board of Directors | 0 companies |
| Esben Tonning Otterlei | Board of Directors | 0 companies |
| Morten Engstad Kompen | Chairman | 0 companies |
| Jan-Narve Haugstad Bakken | Chairman | 0 companies |
| Oddmar Johannesen | Board of Directors | 0 companies |
| Stig Hognestad | Chairman | 0 companies |
| Dagfinn Wåge | Board of Directors | 0 companies |