| Revenue | NOK 291K | -80% |
| EBITDA | NOK -1,1M | +17% |
| Net profit | NOK -918K | +14% |
| Total assets | NOK 2,9M | -54% |
| Equity | NOK -3,1M | +60% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2 100 | 38 218 | 71 027 | 5 593 | 1 459 | 291 |
| Staff expenses | −0 | −2 410 | −5 975 | −774 | 4 | −22 |
| EBITDA | 100 | 114 | −6 074 | −1 747 | −1 309 | −1 092 |
| Depreciation & amort. | −0 | −46 | −329 | −173 | −0 | −78 |
| EBIT | 100 | 68 | −6 403 | −1 920 | −1 309 | −1 170 |
| Net financials | 0 | 65 | 201 | −615 | −40 | −7 |
| Profit before tax | 100 | 134 | −6 202 | −2 535 | −1 349 | −1 177 |
| Tax | 22 | 24 | −0 | −1 849 | −278 | −259 |
| Net profit | 78 | 110 | −6 202 | −685 | −1 071 | −918 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 645 | 15 608 | 14 287 | 5 401 | 6 232 | 2 895 |
| Equity | 172 | 282 | −5 920 | −6 605 | −7 676 | −3 068 |
| Long-term debt | 0 | 216 | 1 397 | 179 | 129 | 75 |
| Short-term debt | 472 | 15 110 | 18 810 | 11 826 | 13 779 | 5 889 |
| Total debt | 472 | 15 326 | 20 206 | 12 005 | 13 908 | 5 963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hugin Bolig As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Wiermyhr | Chief Executive Officer | 0 companies |
| Mats Anda | Chairman | 0 companies |
| Christian Fredrik Gjertsen Aaby | Board of Directors | 0 companies |
| Christian Fredrik Aaby | Board of Directors | 0 companies |
| Bjørgulf Gjessvåg | Board of Directors | 0 companies |
| Trond Gunnar Christensen | Chairman | 0 companies |
| Knut Henning Iversen | Board of Directors | 0 companies |
| Tommy Olsen | Board of Directors | 0 companies |