| Revenue | NOK 12,9M | -11% |
| EBITDA | NOK 833K | -41% |
| Net profit | NOK 525K | -46% |
| Total assets | NOK 4,8M | -4% |
| Equity | NOK 2,4M | -7% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 30 511 | 31 573 | 24 443 | 12 482 | 14 503 | 12 905 |
| Staff expenses | −11 579 | −11 761 | −9 572 | −3 809 | −4 530 | −4 263 |
| EBITDA | 792 | −1 783 | 1 635 | 2 058 | 1 416 | 833 |
| Depreciation & amort. | −233 | −196 | −158 | −87 | −108 | −152 |
| EBIT | 559 | −1 979 | 1 477 | 1 971 | 1 309 | 681 |
| Net financials | −381 | −106 | −223 | −79 | −45 | −5 |
| Profit before tax | 178 | −2 086 | 1 254 | 1 892 | 1 264 | 675 |
| Tax | −0 | −0 | −0 | 251 | 283 | 151 |
| Net profit | 178 | −2 086 | 1 254 | 1 641 | 981 | 525 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 5 846 | 5 607 | 4 440 | 4 597 | 5 054 | 4 843 |
| Equity | 739 | −1 135 | 119 | 1 760 | 2 622 | 2 446 |
| Long-term debt | 412 | 100 | 0 | 406 | 395 | 0 |
| Short-term debt | 4 695 | 6 641 | 4 320 | 2 431 | 2 037 | 2 086 |
| Total debt | 5 107 | 6 741 | 4 321 | 2 836 | 2 433 | 2 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RØ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hofstadlia Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Øverdal | Chief Executive Officer | 0 companies |
| Tore Eldar Øverdal | Board of Directors | 0 companies |