| Revenue | NOK 0 | — |
| EBITDA | NOK -268K | -91% |
| Net profit | NOK 199K | +242% |
| Total assets | NOK 573K | +5% |
| Equity | NOK 200K | -56% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 125 | 1 317 | 0 | 0 | 0 |
| Staff expenses | −484 | −603 | 0 | −0 | −166 |
| EBITDA | 306 | 285 | −60 | −140 | −268 |
| Depreciation & amort. | −4 | −0 | −0 | −0 | −0 |
| EBIT | 301 | 285 | −60 | −140 | −268 |
| Net financials | 0 | 1 | 2 | 1 | 466 |
| Profit before tax | 301 | 286 | −58 | −140 | 199 |
| Tax | 65 | 63 | −0 | −0 | −0 |
| Net profit | 236 | 223 | −58 | −140 | 199 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 713 | 810 | 610 | 546 | 573 |
| Equity | 381 | 654 | 595 | 456 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 157 | 15 | 90 | 373 |
| Total debt | 332 | 157 | 15 | 90 | 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH | Board of Directors | 2020 | — | — |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Braaten Og Skipperstøen Holding As | Company | 50.0% | 50.0% | 2024 |
Asptun Holding As | Company | 25.0% | 25.0% | 2024 |
Tidevann Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Skipperstøen | Chief Executive Officer | 0 companies |
| Kai Hage | Board of Directors | 0 companies |
| Geir Braaten | Chairman | 0 companies |