| Revenue | NOK 204K | -90% |
| EBITDA | NOK -5,8M | -113% |
| Net profit | NOK -6,5M | -137% |
| Total assets | NOK 12M | +212% |
| Equity | NOK 192K | -87% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 844 | 5 907 | 1 680 | 1 960 | 204 |
| Staff expenses | −2 067 | −1 234 | −521 | −1 348 | −891 |
| EBITDA | −4 790 | −1 127 | −1 607 | −2 703 | −5 760 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −627 |
| EBIT | −4 790 | −1 127 | −1 607 | −2 703 | −6 387 |
| Net financials | −6 | −21 | −17 | −52 | −130 |
| Profit before tax | −4 795 | −1 148 | −1 625 | −2 755 | −6 517 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 795 | −1 148 | −1 625 | −2 755 | −6 517 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 241 | 530 | 2 463 | 3 842 | 12 004 |
| Equity | 13 | −829 | 912 | 1 456 | 192 |
| Long-term debt | 0 | 0 | 500 | 1 500 | 2 161 |
| Short-term debt | 1 228 | 1 358 | 1 051 | 885 | 9 650 |
| Total debt | 1 228 | 1 358 | 1 551 | 2 385 | 11 812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy Member | Deputy Member | 2021 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Waffle Exchange As | Company | 14.1% | 14.1% | 2024 |
Umami Invest As | Company | 8.0% | 8.0% | 2024 |
Einar Film Og Fortellinger As | Company | 7.0% | 7.0% | 2024 |
| Individual | 3.6% | 3.6% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
M-Co Pte Limited | Company | 1.8% | 1.8% | 2024 |
Vierlive As | Company | 1.8% | 1.8% | 2024 |
Alba Invest As | Company | 1.6% | 1.6% | 2024 |
Topcode As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Busch | Deputy Member | 0 companies |
| Jon Tore Hafstad | Chief Executive Officer | 0 companies |
| Haakon Berg Mathisen | Chairman | 0 companies |
| Guri Neby | Board of Directors | 0 companies |
| Pernille Torp-Holte | Board of Directors | 0 companies |
| Frode Strømmen | Board of Directors | 0 companies |
| Jonathan Antony Scudder | Chairman | 0 companies |
| Torgeir Vierdal | Board of Directors | 0 companies |