| Revenue | NOK 1,2M | +4% |
| EBITDA | NOK 847K | +10% |
| Net profit | NOK -575K | -36% |
| Total assets | NOK 25,6M | +4% |
| Equity | NOK 1M | +3156% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 562 | 1 029 | 1 059 | 1 174 | 1 218 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 323 | 646 | 446 | 770 | 847 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 323 | 646 | 446 | 770 | 847 |
| Net financials | −406 | −555 | −829 | −1 192 | −1 418 |
| Profit before tax | −83 | 91 | −383 | −422 | −571 |
| Tax | −0 | −0 | −0 | 1 | 5 |
| Net profit | −83 | 91 | −383 | −423 | −575 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 653 | 23 777 | 23 877 | 24 606 | 25 632 |
| Equity | −65 | 26 | −357 | 32 | 1 049 |
| Long-term debt | 23 639 | 23 637 | 23 919 | 24 364 | 24 275 |
| Short-term debt | 79 | 113 | 315 | 210 | 308 |
| Total debt | 23 718 | 23 751 | 24 234 | 24 574 | 24 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Calmar Holding As | Company | 50.0% | 50.0% | 2022 |
| Individual | 45.0% | 45.0% | 2022 | |
Egge & Øen As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Wamraa Sælensminde | Chief Executive Officer | 0 companies |
| Morten Christoffer Egge | Chairman | 0 companies |
| Bjarne Johan Øen | Board of Directors | 0 companies |
| Carl Marius Vårdal Egge | Board of Directors | 0 companies |