| Revenue | NOK 13,3M | +5% |
| EBITDA | NOK 177K | -71% |
| Net profit | NOK -16K | -104% |
| Total assets | NOK 3,4M | -7% |
| Equity | NOK 574K | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 3 556 | 12 637 | 13 306 |
| Staff expenses | −816 | −2 048 | −2 623 |
| EBITDA | −197 | 614 | 177 |
| Depreciation & amort. | −58 | −175 | −175 |
| EBIT | −255 | 440 | 3 |
| Net financials | −27 | −49 | −22 |
| Profit before tax | −282 | 390 | −20 |
| Tax | −0 | 23 | −4 |
| Net profit | −282 | 367 | −16 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 2 778 | 3 671 | 3 409 |
| Equity | 222 | 589 | 574 |
| Long-term debt | 1 408 | 1 151 | 859 |
| Short-term debt | 1 147 | 1 931 | 1 977 |
| Total debt | 2 555 | 3 082 | 2 835 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
CB Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
GA Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Huy Le Vo | Chief Executive Officer | 0 companies |
| Christina Brodersen Holst | Chief Executive Officer | 0 companies |
| Gulzeb Aziz | Chief Executive Officer | 0 companies |
| Vegard Hoff | Board of Directors | 0 companies |
| Morten Frogner | Chairman | 0 companies |
| Michael Roland Ecker | Chairman | 0 companies |
| Jan Arne Frogner | Board of Directors | 0 companies |
| Einar Mathias Teigen Rasch-Halvorsen | Board of Directors | 0 companies |