| Revenue | NOK 20,4M | +21% |
| EBITDA | NOK 191K | -83% |
| Net profit | NOK -110K | -115% |
| Total assets | NOK 4,3M | +6% |
| Equity | NOK -197K | -127% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 810 | 6 645 | 13 026 | 16 874 | 20 355 |
| Staff expenses | −1 916 | −2 353 | −4 906 | −6 183 | −7 861 |
| EBITDA | −180 | −54 | −807 | 1 107 | 191 |
| Depreciation & amort. | −6 | −36 | −192 | −255 | −273 |
| EBIT | −186 | −90 | −999 | 852 | −83 |
| Net financials | −0 | −3 | −56 | −94 | −28 |
| Profit before tax | −186 | −93 | −1 055 | 758 | −110 |
| Tax | −0 | −0 | −101 | −0 | −0 |
| Net profit | −186 | −93 | −954 | 758 | −110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 071 | 2 689 | 3 907 | 4 057 | 4 304 |
| Equity | −156 | −249 | −844 | −87 | −197 |
| Long-term debt | 0 | 974 | 1 535 | 499 | 384 |
| Short-term debt | 1 227 | 1 964 | 3 217 | 3 644 | 4 117 |
| Total debt | 1 227 | 2 938 | 4 752 | 4 143 | 4 501 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sylwia Matusewicz | Chief Executive Officer | 0 companies |
| Ivar Jørgen Bjoner | Chairman | 0 companies |
| Rune Evenrud Røste | Board of Directors | 0 companies |
| Helge Lars Erevik Olsen | Board of Directors | 0 companies |
| Jan Bergmann Johansen | Chairman | 0 companies |