| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | +66% |
| Net profit | NOK -5K | +66% |
| Total assets | NOK 4,1M | -5% |
| Equity | NOK 3,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −14 | −23 | −23 | −21 | −20 | −20 | −22 | −20 | −39 | −19 | −21 | −20 | −19 | −12 | −13 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −14 | −23 | −23 | −21 | −20 | −20 | −22 | −20 | −39 | −19 | −21 | −20 | −19 | −12 | −13 | −5 |
| Net financials | 2 298 | 1 450 | 612 | 1 603 | −241 | 761 | −1 925 | −7 734 | 4 091 | −8 064 | −6 907 | 4 795 | −1 699 | −421 | −2 664 | 0 | 0 |
| Profit before tax | 2 279 | 1 435 | 589 | 1 580 | −262 | 741 | −1 946 | −7 756 | 4 072 | −8 103 | −6 927 | 4 773 | −1 719 | −440 | −2 675 | −13 | −5 |
| Tax | −201 | 0 | −0 | −0 | −4 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 479 | 1 435 | 589 | 1 580 | −258 | 737 | −1 946 | −7 756 | 4 072 | −8 103 | −6 927 | 4 773 | −1 719 | −440 | −2 675 | −13 | −5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 637 | 32 751 | 32 817 | 38 195 | 37 970 | 38 603 | 35 314 | 26 113 | 31 303 | 20 851 | 14 381 | 16 170 | 6 523 | 6 265 | 4 231 | 4 263 | 4 070 |
| Equity | 17 666 | 19 101 | 19 691 | 23 384 | 23 126 | 23 863 | 21 917 | 14 161 | 18 232 | 10 130 | 3 203 | 7 976 | 6 257 | 5 817 | 3 382 | 3 368 | 3 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 971 | 13 650 | 13 127 | 14 812 | 14 844 | 14 740 | 13 397 | 11 952 | 13 071 | 10 722 | 11 179 | 8 194 | 266 | 447 | 849 | 895 | 707 |
| Total debt | 4 971 | 13 650 | 13 127 | 14 812 | 14 844 | 14 740 | 13 397 | 11 952 | 13 071 | 10 722 | 11 179 | 8 194 | 266 | 447 | 849 | 895 | 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2021 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Analyseinvest As | Company | 39.9% | 39.9% | 2024 |
| Individual | 11.4% | 11.4% | 2024 | |
| Individual | 10.9% | 10.9% | 2024 | |
| Individual | 7.8% | 7.8% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Skjevling | Deputy Member | 0 companies |
| Gudmund Joar Bratrud | Chief Executive Officer | 0 companies |
| Magnar Mølgaard | Chief Executive Officer | 0 companies |