| Revenue | NOK 10,2M | +19% |
| EBITDA | NOK 1,6M | +6% |
| Net profit | NOK 1,2M | +7% |
| Total assets | NOK 6,1M | +34% |
| Equity | NOK 3,1M | +65% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 972 | 3 621 | 4 999 | 5 952 | 8 544 | 10 191 |
| Staff expenses | −769 | −2 942 | −4 343 | −5 386 | −6 859 | −8 278 |
| EBITDA | 127 | 541 | 525 | 423 | 1 505 | 1 599 |
| Depreciation & amort. | −0 | −10 | −21 | −29 | −29 | −19 |
| EBIT | 127 | 530 | 503 | 393 | 1 476 | 1 580 |
| Net financials | 0 | 0 | −0 | −0 | −1 | 3 |
| Profit before tax | 127 | 530 | 503 | 393 | 1 474 | 1 583 |
| Tax | 28 | 117 | 111 | 86 | 324 | 355 |
| Net profit | 99 | 413 | 392 | 306 | 1 150 | 1 228 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 430 | 1 393 | 1 741 | 2 408 | 4 546 | 6 107 |
| Equity | 129 | 543 | 435 | 742 | 1 892 | 3 120 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 300 | 850 | 1 306 | 1 667 | 2 654 | 2 988 |
| Total debt | 300 | 850 | 1 306 | 1 667 | 2 654 | 2 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gautvedt Holding As | Company | 34.5% | 34.5% | 2024 |
Oakshelter Holding As | Company | 34.5% | 34.5% | 2024 |
| Individual | 15.5% | 15.5% | 2024 | |
| Individual | 15.5% | 15.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Ekle | Chief Executive Officer | 0 companies |
| Håkon Ødegård Løvdal | Board of Directors | 0 companies |
| Thomas Gautvedt | Chairman | 0 companies |
| Fredrik Christoffer Berg | Board of Directors | 0 companies |