| Revenue | NOK 53,6M | +4% |
| EBITDA | NOK 12,2M | -9% |
| Net profit | NOK 6,7M | -10% |
| Total assets | NOK 42,1M | +16% |
| Equity | NOK 31,7M | +27% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 957 | 33 601 | 47 250 | 51 522 | 53 552 |
| Staff expenses | −1 514 | −10 308 | −11 068 | −13 860 | −14 008 |
| EBITDA | −106 | 7 499 | 15 370 | 13 430 | 12 234 |
| Depreciation & amort. | −1 146 | −3 390 | −3 655 | −3 804 | −3 578 |
| EBIT | −1 252 | 4 109 | 11 716 | 9 626 | 8 656 |
| Net financials | −5 | −227 | −236 | −21 | −17 |
| Profit before tax | −1 257 | 3 881 | 11 480 | 9 604 | 8 640 |
| Tax | −278 | 854 | 2 517 | 2 133 | 1 918 |
| Net profit | −979 | 3 027 | 8 963 | 7 471 | 6 722 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 862 | 25 319 | 25 952 | 36 176 | 42 064 |
| Equity | 5 524 | 8 552 | 17 515 | 24 986 | 31 708 |
| Long-term debt | 13 930 | 308 | 28 | 0 | 0 |
| Short-term debt | 4 408 | 16 460 | 8 410 | 11 190 | 10 356 |
| Total debt | 18 338 | 16 768 | 8 437 | 11 190 | 10 356 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Chief Executive Officer | Chief Executive Officer | 2025 |
AH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SF Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Fredrik Andersen | Chief Executive Officer | 0 companies |
| Christina Sofie Jonstang | Chief Executive Officer | 0 companies |
| Ann Helen Jemtland | Chief Executive Officer | 0 companies |
| Fredrik Eide Aass | Board of Directors | 0 companies |
| Max Trandem | Chairman | 0 companies |
| Linus Andreas Larsson | Chairman | 0 companies |
| Stig Dørdal Andersen | Board of Directors | 0 companies |
| Morten Eriksen | Board of Directors | 0 companies |