| Revenue | NOK 0 | — |
| EBITDA | NOK -658K | +27% |
| Net profit | NOK -1,1M | +7% |
| Total assets | NOK 15,1M | +3% |
| Equity | NOK -4,2M | -35% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 132 | −20 | −845 | −897 | −658 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 132 | −20 | −845 | −897 | −658 |
| Net financials | −249 | −399 | −479 | −660 | −764 |
| Profit before tax | −1 381 | −419 | −1 325 | −1 557 | −1 422 |
| Tax | −0 | −396 | −291 | −361 | −313 |
| Net profit | −1 381 | −23 | −1 033 | −1 196 | −1 109 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 177 | 14 960 | 14 422 | 14 645 | 15 144 |
| Equity | −881 | −904 | −1 937 | −3 133 | −4 242 |
| Long-term debt | 12 000 | 11 737 | 11 734 | 11 734 | 11 734 |
| Short-term debt | 58 | 4 127 | 4 626 | 6 044 | 7 652 |
| Total debt | 12 058 | 15 863 | 16 359 | 17 778 | 19 386 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ÅR Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Åshild Reien | Chief Executive Officer | 0 companies |
| Torgeir Reien | Board of Directors | 0 companies |
| Håvar Dalbø | Chairman | 0 companies |