| Revenue | NOK 12,9M | +749% |
| EBITDA | NOK 153K | -60% |
| Net profit | NOK 786K | +73% |
| Total assets | NOK 19,4M | +107% |
| Equity | NOK 7,5M | +1437% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 814 | 1 514 | 12 859 |
| Staff expenses | −357 | −157 | −2 063 |
| EBITDA | −737 | 387 | 153 |
| Depreciation & amort. | −0 | −0 | −0 |
| EBIT | −737 | 387 | 153 |
| Net financials | −2 | 9 | −254 |
| Profit before tax | −738 | 396 | −101 |
| Tax | −162 | −58 | −888 |
| Net profit | −576 | 454 | 786 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 962 | 9 406 | 19 445 |
| Equity | 34 | 488 | 7 499 |
| Long-term debt | 0 | 3 600 | 3 744 |
| Short-term debt | 928 | 5 318 | 8 202 |
| Total debt | 928 | 8 918 | 11 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nmi Holding As | Company | 46.0% | 46.0% | 2022 |
IMJ ENGINEERING AS | Company | 14.8% | 14.8% | 2022 |
Ullr As | Company | 10.1% | 10.1% | 2022 |
Ice Bear Invest As | Company | 5.0% | 5.0% | 2022 |
Fluidsconsult As | Company | 4.9% | 4.9% | 2022 |
| Individual | 4.9% | 4.9% | 2022 | |
| Individual | 4.9% | 4.9% | 2022 | |
Kraftspire As | Company | 2.7% | 2.7% | 2022 |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Arne Hammersmark | Chief Executive Officer | 0 companies |
| Helge Ullestad | Board of Directors | 0 companies |
| Knut Magne Dalland | Board of Directors | 0 companies |
| Jarl Scheie | Board of Directors | 0 companies |
| Sigbjørn Ullestad | Board of Directors | 0 companies |
| Alf Reime | Chairman | 0 companies |
| Hans Johan Hille | Board of Directors | 0 companies |