| Revenue | NOK 2,5M | +0% |
| EBITDA | NOK 1,4M | -23% |
| Net profit | NOK -1,1M | -505% |
| Total assets | NOK 57,9M | +63% |
| Equity | NOK -126K | -112% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 390 | 1 044 | 1 315 | 2 463 | 2 453 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 297 | 680 | 713 | 1 876 | 1 435 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 297 | 680 | 713 | 1 876 | 1 435 |
| Net financials | −316 | −659 | −974 | −1 587 | −2 571 |
| Profit before tax | −19 | 21 | −261 | 289 | −1 136 |
| Tax | −0 | 0 | −0 | 8 | −0 |
| Net profit | −19 | 20 | −261 | 280 | −1 136 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 521 | 23 164 | 31 251 | 35 544 | 57 902 |
| Equity | 970 | 990 | 729 | 1 010 | −126 |
| Long-term debt | 19 532 | 22 091 | 30 362 | 34 200 | 57 315 |
| Short-term debt | 19 | 83 | 159 | 335 | 714 |
| Total debt | 19 551 | 22 174 | 30 521 | 34 535 | 58 028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R. Munkhaugen As | Company | 40.0% | 40.0% | 2024 |
Amarillo As | Company | 40.0% | 40.0% | 2024 |
Willca Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Mattson | Chief Executive Officer | 0 companies |
| Sten Roger Myren | Chief Executive Officer | 0 companies |
| Roar Munkhaugen | Board of Directors | 0 companies |
| Tonje Borthen | Chairman | 0 companies |