| Revenue | NOK 8,9M | +35% |
| EBITDA | NOK 1,4M | +398% |
| Net profit | NOK 318K | +361% |
| Total assets | NOK 5,3M | +8% |
| Equity | NOK 892K | +55% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 573 | 5 667 | 5 390 | 6 571 | 8 886 |
| Staff expenses | −1 317 | −4 285 | −4 942 | −5 139 | −6 208 |
| EBITDA | 52 | 186 | −316 | 282 | 1 404 |
| Depreciation & amort. | −3 | −49 | −280 | −438 | −851 |
| EBIT | 49 | 137 | −596 | −156 | 553 |
| Net financials | −2 | −3 | 31 | 1 | −145 |
| Profit before tax | 47 | 135 | −566 | −155 | 408 |
| Tax | 9 | 30 | −124 | −33 | 90 |
| Net profit | 38 | 104 | −442 | −122 | 318 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 900 | 6 045 | 4 871 | 4 963 | 5 342 |
| Equity | 232 | 1 737 | 705 | 574 | 892 |
| Long-term debt | 4 | 2 400 | 2 400 | 2 400 | 2 400 |
| Short-term debt | 663 | 1 908 | 1 765 | 1 989 | 2 050 |
| Total debt | 667 | 4 308 | 4 165 | 4 389 | 4 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Heggdal As | Company | 42.6% | 42.6% | 2024 |
Aa Sandøy Invest As | Company | 42.6% | 42.6% | 2024 |
| Individual | 5.4% | 5.4% | 2024 | |
Koala Holding As | Company | 5.0% | 5.0% | 2024 |
Funcode As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birnir Egilsson | Chief Executive Officer | 0 companies |
| Vebjørn Heggdal | Chairman | 0 companies |
| Edvard Gunnar Hoem | Board of Directors | 0 companies |
| Eirik Sandøy Aa | Board of Directors | 0 companies |