| Revenue | NOK 12,4M | +17% |
| EBITDA | NOK 3,8M | +22% |
| Net profit | NOK -345K | -192% |
| Total assets | NOK 31,7M | -5% |
| Equity | NOK 265K | -57% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 083 | 7 255 | 9 203 | 10 601 | 12 442 |
| Staff expenses | −593 | −2 934 | −4 272 | −4 200 | −4 727 |
| EBITDA | 496 | 1 302 | 1 864 | 3 128 | 3 822 |
| Depreciation & amort. | −317 | −809 | −962 | −1 072 | −1 670 |
| EBIT | 180 | 492 | 901 | 2 057 | 2 152 |
| Net financials | −334 | −768 | −1 132 | −1 763 | −2 594 |
| Profit before tax | −155 | −275 | −231 | 293 | −442 |
| Tax | −0 | −0 | −0 | −83 | −97 |
| Net profit | −155 | −275 | −231 | 376 | −345 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 751 | 23 859 | 24 191 | 33 301 | 31 702 |
| Equity | 340 | 465 | 234 | 610 | 265 |
| Long-term debt | 22 010 | 21 755 | 21 944 | 30 786 | 29 752 |
| Short-term debt | 1 401 | 1 639 | 2 013 | 1 905 | 1 685 |
| Total debt | 23 411 | 23 394 | 23 957 | 32 691 | 31 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Offensive As | Company | 44.4% | 44.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Ormset | Chief Executive Officer | 0 companies |
| Johannes Johnsen Ormset | Chief Executive Officer | 0 companies |
| Christoffer Folland | Chairman | 0 companies |
| Odd Einar Folland | Board of Directors | 0 companies |