| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +10% |
| Net profit | NOK -13K | +10% |
| Total assets | NOK 440K | -3% |
| Equity | NOK -34K | -60% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −13 | −16 | −14 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −13 | −16 | −14 | −13 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −13 | −16 | −14 | −13 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −13 | −16 | −14 | −13 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 290 | 458 | 446 | 452 | 440 |
| Equity | 22 | 9 | −7 | −21 | −34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 449 | 453 | 474 | 474 |
| Total debt | 268 | 449 | 453 | 474 | 474 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66% | 66% | 2022 | |
| Company | 17% | 17% | 2022 | |
| Company | 17% | 17% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Isaksen | Chief Executive Officer | 0 companies |
| Frank Sørensen | Chairman | 0 companies |