| Revenue | NOK 12,2M | +5% |
| EBITDA | NOK 149K | -46% |
| Net profit | NOK -1,1M | -31% |
| Total assets | NOK 13,3M | -45% |
| Equity | NOK 9,6M | -17% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 250 | 2 479 | 11 589 | 12 199 |
| Staff expenses | −0 | −349 | −1 186 | −6 |
| EBITDA | −522 | −2 494 | 274 | 149 |
| Depreciation & amort. | −0 | −50 | −1 134 | −1 134 |
| EBIT | −522 | −2 544 | −860 | −985 |
| Net financials | −1 | −63 | −187 | −388 |
| Profit before tax | −523 | −2 607 | −1 047 | −1 373 |
| Tax | −115 | −566 | −230 | −302 |
| Net profit | −408 | −2 040 | −818 | −1 071 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 10 380 | 15 517 | 24 061 | 13 294 |
| Equity | 7 044 | 12 338 | 11 520 | 9 615 |
| Long-term debt | 3 334 | 2 488 | 2 500 | 2 500 |
| Short-term debt | 1 | 692 | 10 041 | 1 179 |
| Total debt | 3 335 | 3 180 | 12 541 | 3 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
VS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAGSTUEN HOLDING AS | Company | 66.6% | 66.6% | 2023 |
Linora Invest As | Company | 11.1% | 11.1% | 2023 |
Pronestor Ab | Company | 11.1% | 11.1% | 2023 |
Aksji As | Company | 5.2% | 5.2% | 2023 |
Bigfield Invest As | Company | 5.2% | 5.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Aarestrup Laursen | Chief Executive Officer | 0 companies |
| Vegar Strand | Chief Executive Officer | 0 companies |
| Tord Linnerud | Board of Directors | 0 companies |
| Simen Sagstuen | Chairman | 0 companies |
| Erik Ramsberg | Chairman | 0 companies |
| Geir Storsletten | Board of Directors | 0 companies |
| Steinar Nordengen | Board of Directors | 0 companies |