| Revenue | NOK 5,8M | -39% |
| EBITDA | NOK 2M | +103% |
| Net profit | NOK -5,6M | +92% |
| Total assets | NOK 53,6M | -4% |
| Equity | NOK -65,7M | -9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 652 | 8 402 | 8 931 | 9 514 | 5 775 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 087 | 8 310 | 8 877 | −65 174 | 1 951 |
| Depreciation & amort. | −768 | −775 | −752 | −750 | −750 |
| EBIT | 6 319 | 7 535 | 8 125 | −65 924 | 1 201 |
| Net financials | −2 025 | −1 199 | −1 997 | −3 935 | −7 927 |
| Profit before tax | 4 294 | 6 336 | 6 128 | −69 860 | −6 726 |
| Tax | 945 | 1 394 | 1 348 | 997 | −1 176 |
| Net profit | 3 349 | 4 942 | 4 780 | −70 857 | −5 551 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61 997 | 55 779 | 132 158 | 55 531 | 53 550 |
| Equity | 10 379 | 10 567 | 10 733 | −60 124 | −65 675 |
| Long-term debt | 47 070 | 1 092 | 114 349 | 112 636 | 115 408 |
| Short-term debt | 4 548 | 44 120 | 7 077 | 3 020 | 3 817 |
| Total debt | 51 617 | 45 212 | 121 426 | 115 656 | 119 225 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LO Contact Person | Contact Person | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Line Olsen | Contact Person | 0 companies |
| Ole Aksel Nicolay Vold | Board of Directors | 0 companies |
| Tord Ueland Kolstad | Chairman | 0 companies |
| Morten Garvik | Board of Directors | 0 companies |
| Simen Christoffer Gunnerud | Board of Directors | 0 companies |
| Knut Holte | Chairman | 0 companies |
| Christian Alexander Vold | Board of Directors | 0 companies |
| Tor Atle Norheim | Chairman | 0 companies |