| Revenue | NOK 21,5M | +42% |
| EBITDA | NOK 4,3M | +37% |
| Net profit | NOK 3,3M | +64% |
| Total assets | NOK 9M | +107% |
| Equity | NOK 1,5M | -32% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 299 | 15 107 | 21 519 |
| Staff expenses | −0 | −0 | −1 134 | −5 313 | −6 071 |
| EBITDA | −4 | −17 | 152 | 3 138 | 4 285 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −17 | 152 | 3 138 | 4 285 |
| Net financials | 0 | 0 | 4 | −540 | 14 |
| Profit before tax | −4 | −17 | 156 | 2 598 | 4 299 |
| Tax | −0 | −0 | 30 | 580 | 983 |
| Net profit | −4 | −17 | 126 | 2 017 | 3 316 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 196 | 218 | 2 549 | 4 373 | 9 033 |
| Equity | 34 | 17 | 143 | 2 161 | 1 477 |
| Long-term debt | 0 | 0 | 0 | 215 | 20 |
| Short-term debt | 161 | 200 | 2 406 | 1 998 | 7 536 |
| Total debt | 161 | 200 | 2 406 | 2 212 | 7 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brandit Gmbh | Company | 60.0% | 60.0% | 2024 |
Stillinge Strand As | Company | 20.0% | 20.0% | 2024 |
Tnthn Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Vedal | Chief Executive Officer | 0 companies |
| Michael Munch Østergaard | Board of Directors | 0 companies |
| Thomas David Hvammen-Nicholson | Board of Directors | 0 companies |
| Magdalena Bonde | Board of Directors | 0 companies |
| Martin Johan Henrik Jonsson | Chairman | 0 companies |
| Jesper Knudsen | Chairman | 0 companies |