| Revenue | NOK 8,3M | -13% |
| EBITDA | NOK 358K | -77% |
| Net profit | NOK 158K | -86% |
| Total assets | NOK 3,1M | -10% |
| Equity | NOK 1,5M | +12% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 124 | 6 122 | 6 219 | 9 479 | 8 292 |
| Staff expenses | −1 092 | −2 744 | −2 766 | −2 137 | −2 247 |
| EBITDA | 506 | 126 | 154 | 1 571 | 358 |
| Depreciation & amort. | −9 | −18 | −75 | −104 | −123 |
| EBIT | 496 | 108 | 79 | 1 467 | 235 |
| Net financials | −9 | −10 | −24 | −25 | −28 |
| Profit before tax | 487 | 97 | 54 | 1 441 | 207 |
| Tax | 107 | 21 | 12 | 317 | 49 |
| Net profit | 380 | 76 | 42 | 1 124 | 158 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 758 | 2 055 | 2 204 | 3 483 | 3 122 |
| Equity | 590 | 666 | 708 | 1 333 | 1 491 |
| Long-term debt | 278 | 219 | 367 | 270 | 168 |
| Short-term debt | 890 | 1 170 | 1 129 | 1 880 | 1 463 |
| Total debt | 1 168 | 1 389 | 1 496 | 2 150 | 1 632 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frederick Markus Antoine Tselkos Aalmo | Chief Executive Officer | 0 companies |
| Anders Sveen | Board of Directors | 0 companies |
| Einar Marius Stene | Chairman | 0 companies |