| Revenue | NOK 8,8M | -1% |
| EBITDA | NOK -279K | +97% |
| Net profit | NOK -635K | +87% |
| Total assets | NOK 7,3M | -23% |
| Equity | NOK 907K | -41% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 899 | 9 559 | 12 832 | 8 877 | 8 770 |
| Staff expenses | −248 | −1 110 | −1 208 | −1 173 | −1 222 |
| EBITDA | −2 104 | −3 772 | −1 191 | −8 674 | −279 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 104 | −3 772 | −1 191 | −8 674 | −279 |
| Net financials | 2 | −127 | −103 | −251 | −521 |
| Profit before tax | −2 102 | −3 899 | −1 294 | −8 925 | −801 |
| Tax | −0 | −0 | −0 | −4 128 | −166 |
| Net profit | −2 102 | −3 899 | −1 294 | −4 798 | −635 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 765 | 7 147 | 12 014 | 9 557 | 7 325 |
| Equity | 30 | 5 632 | 6 339 | 1 541 | 907 |
| Long-term debt | 0 | 0 | 4 000 | 5 967 | 5 167 |
| Short-term debt | 2 735 | 1 515 | 1 676 | 2 049 | 1 252 |
| Total debt | 2 735 | 1 515 | 5 676 | 8 015 | 6 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2022 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HA Deputy Member | Deputy Member | 2022 | — | — |
GB Deputy Member | Deputy Member | 2025 | — | — |
RS Deputy Member | Deputy Member | 2022 | — | — |
MP Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cofounder Ii As | Company | 42.7% | 42.7% | 2024 |
Momek Invest As | Company | 26.6% | 26.6% | 2024 |
Avanti Engineering Holding As | Company | 25.6% | 25.6% | 2024 |
Fbconsult As | Company | 2.6% | 2.6% | 2024 |
Kunnskapsparken Helgeland As | Company | 2.6% | 2.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Andersen | Deputy Member | 0 companies |
| Jan Andreas Biti | Chief Executive Officer | 0 companies |
| Haakon Andersson | Deputy Member | 0 companies |
| Gøran Brede Busch | Deputy Member | 0 companies |
| Rolf Skogvold | Deputy Member | 0 companies |
| Monica Paulsen | Deputy Member | 0 companies |
| Vidar Olsen | Board of Directors | 0 companies |
| Morten Frøseth | Board of Directors | 0 companies |
| Rune Bjerke | Board of Directors | 0 companies |
| Thomas Sperle | Board of Directors | 0 companies |
| Bjørn Audun Risøy | Chairman | 0 companies |