| Revenue | NOK 40,6M | -7% |
| EBITDA | NOK 10,7M | -21% |
| Net profit | NOK 4,6M | -38% |
| Total assets | NOK 113,9M | +9% |
| Equity | NOK 76,8M | +10% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 30 898 | 46 586 | 43 842 | 40 650 |
| Staff expenses | −0 | −5 195 | −6 073 | −7 675 | −6 484 |
| EBITDA | −66 | 2 739 | 8 592 | 13 650 | 10 740 |
| Depreciation & amort. | −0 | −2 332 | −2 795 | −2 828 | −3 640 |
| EBIT | −66 | 407 | 5 797 | 10 822 | 7 101 |
| Net financials | 0 | 4 | −463 | −1 190 | −1 158 |
| Profit before tax | −66 | 411 | 5 334 | 9 632 | 5 943 |
| Tax | −15 | −946 | 479 | 2 129 | 1 315 |
| Net profit | −52 | 1 357 | 4 855 | 7 503 | 4 628 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 | 78 686 | 105 522 | 104 261 | 113 941 |
| Equity | −22 | 49 959 | 59 060 | 69 911 | 76 759 |
| Long-term debt | 0 | 5 389 | 21 451 | 20 929 | 20 425 |
| Short-term debt | 77 | 23 338 | 25 012 | 13 421 | 16 757 |
| Total debt | 77 | 28 727 | 46 462 | 34 351 | 37 182 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MG Deputy Member | Deputy Member | 2024 |
AM Deputy Member | Deputy Member | 2025 |
OL Deputy Member | Deputy Member | 2024 |
TO Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
KN Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Nystog | Deputy Member | 0 companies |
| Malene Gundlach | Deputy Member | 0 companies |
| Arne Midtgarden | Deputy Member | 0 companies |
| Oddbjørn Loftsgarden | Deputy Member | 0 companies |
| Tor Olav Nystog | Chief Executive Officer | 0 companies |
| Knut Asgeir Barland | Deputy Chairman | 0 companies |
| Svein Helge Loftsgarden | Board of Directors | 0 companies |
| Hilde Hovden | Board of Directors | 0 companies |
| Svein Kostveit | Board of Directors | 0 companies |
| Jan-Olav Styrvold | Chairman | 0 companies |
| Guri Solbu | Board of Directors | 0 companies |
| Berit Myhra | Board of Directors | 0 companies |