| Revenue | NOK 33,8M | +5% |
| EBITDA | NOK 1,6M | -59% |
| Net profit | NOK 1,8M | -42% |
| Total assets | NOK 26,2M | +0% |
| Equity | NOK 19,2M | -1% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 993 | 40 533 | 33 986 | 32 314 | 33 846 |
| Staff expenses | −3 857 | −5 792 | −6 664 | −6 721 | −7 669 |
| EBITDA | 9 018 | 10 242 | 4 708 | 3 982 | 1 616 |
| Depreciation & amort. | −22 | −38 | −26 | −44 | −70 |
| EBIT | 8 996 | 10 203 | 4 682 | 3 938 | 1 546 |
| Net financials | −110 | −26 | 282 | −79 | 698 |
| Profit before tax | 8 886 | 10 177 | 4 964 | 3 859 | 2 244 |
| Tax | 1 941 | 2 211 | 1 091 | 849 | 494 |
| Net profit | 6 945 | 7 966 | 3 873 | 3 010 | 1 750 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 528 | 21 896 | 23 397 | 26 089 | 26 205 |
| Equity | 6 195 | 12 811 | 16 484 | 19 494 | 19 244 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 330 | 9 085 | 6 913 | 6 595 | 6 961 |
| Total debt | 8 333 | 9 085 | 6 913 | 6 595 | 6 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nb Bidco As | Company | 100.0% | 100.0% | 2024 |
Timber Hill As | Company | 100.0% | 100.0% | 2023 |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jannecke Helle Riisøen | Chief Executive Officer | 0 companies |
| Per Arne Olsen Skøien | Chairman | 0 companies |
| Jonas Olai Borge | Board of Directors | 0 companies |
| Leif Erichsen | Board of Directors | 0 companies |